| Revenue | DKK 1,1M | -49% |
| EBITDA | DKK 113K | -84% |
| Net profit | DKK 97K | -81% |
| Total assets | DKK 1,6M | -26% |
| Equity | DKK 856K | +13% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.543 | 2.698 | 2.697 | 140 | 1.945 | 2.657 | 2.379 | 1.598 | 2.069 | 1.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -196 | -329 | -343 | -984 | -1.343 | -952 |
| EBITDA | 0 | -150 | -465 | 103 | -228 | 459 | 270 | 95 | 614 | 726 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -19 | -3 |
| EBIT | 0 | -150 | -465 | 103 | -228 | 459 | 270 | 95 | 609 | 707 | 110 |
| Net financials | 0 | -6 | -10 | -8 | 3 | -4 | -0 | -0 | -13 | -40 | 21 |
| Profit before tax | 0 | -156 | -475 | 95 | -226 | 456 | 270 | 95 | 595 | 667 | 131 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 133 | 148 | 34 |
| Net profit | 0 | -156 | -475 | 95 | -226 | 456 | 270 | 74 | 463 | 519 | 97 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 1.926 | 1.215 | 846 | 1.731 | 1.004 | 927 | 697 | 2.033 | 2.187 | 1.626 |
| Equity | 80 | -76 | -475 | -380 | -606 | -150 | 118 | 192 | 240 | 759 | 856 |
| Long-term debt | 0 | 221 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.666 | 1.781 | 1.490 | 1.226 | 2.337 | 1.154 | 809 | 505 | 1.774 | 1.403 | 742 |
| Total debt | 1.666 | 2.002 | 1.691 | 1.226 | 2.337 | 1.154 | 809 | 505 | 1.774 | 1.403 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP BYG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Helge Borup | Management | 0 companies |