| Revenue | DKK -157K | +10% |
| EBITDA | DKK -157K | -10% |
| Net profit | DKK 10,2M | +42% |
| Total assets | DKK 93,4M | +10% |
| Equity | DKK 90,6M | +9% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -23 | -118 | -23 | -163 | -57 | -40 | -36 | -53 | -98 | -130 | -143 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -23 | -118 | -23 | -163 | -57 | -40 | -36 | -53 | -98 | -130 | -143 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -23 | -118 | -23 | -163 | -57 | -40 | -36 | -53 | -98 | -130 | -143 | -157 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.057 | 7.307 | 8.811 | 20.441 | 6.086 | 5.871 | 312 | 8.722 | 2.958 | 14.940 | -4.420 | 8.794 | 12.515 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 8.034 | 7.284 | 8.694 | 20.417 | 5.924 | 5.813 | 272 | 8.685 | 2.905 | 14.842 | -4.550 | 8.652 | 12.358 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 75 | 61 | 28 | 139 | 438 | -730 | 1.570 | 324 | 2.504 | -1.742 | 1.468 | 2.145 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 7.991 | 7.210 | 8.633 | 20.389 | 5.785 | 5.375 | 1.002 | 7.115 | 2.581 | 12.338 | -2.808 | 7.183 | 10.213 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.314 | 38.465 | 45.567 | 66.878 | 71.557 | 72.777 | 71.870 | 75.243 | 75.195 | 85.442 | 79.515 | 85.055 | 93.379 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 31.235 | 38.076 | 45.356 | 64.930 | 68.716 | 72.073 | 70.571 | 73.690 | 74.240 | 83.605 | 77.764 | 83.408 | 90.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 389 | 211 | 1.948 | 2.841 | 704 | 1.299 | 1.552 | 955 | 1.837 | 1.751 | 1.647 | 2.795 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 389 | 211 | 1.948 | 2.841 | 704 | 1.299 | 1.552 | 955 | 1.837 | 1.751 | 1.647 | 2.795 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hasselriis | Chairman | 0 companies |