| Revenue | DKK -57K | +21% |
| EBITDA | DKK -57K | -21% |
| Net profit | DKK 1,7M | +71% |
| Total assets | DKK 15,8M | -6% |
| Equity | DKK 14,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -5 | 37 | 0 | 0 | 0 | -1 | -1 | -54 | -36 | -29 | -48 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 70 | -5 | 37 | 0 | 0 | 522 | -1 | -1 | -54 | -36 | -29 | -48 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 70 | -5 | 37 | 0 | 0 | 522 | -1 | -1 | -54 | -36 | -29 | -48 | -57 |
| Net financials | 468 | -441 | 1.213 | 1.568 | 1.630 | 840 | 925 | 905 | 1.438 | -207 | 767 | 1.456 | 1.017 | 1.716 |
| Profit before tax | 463 | -371 | 1.208 | 1.605 | 1.630 | 840 | 1.447 | 904 | 1.437 | -261 | 731 | 1.427 | 970 | 1.658 |
| Tax | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 463 | -371 | 1.208 | 1.596 | 1.630 | 840 | 1.447 | 904 | 1.437 | -261 | 731 | 1.427 | 970 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.030 | 5.314 | 6.518 | 8.086 | 8.042 | 8.882 | 10.328 | 12.666 | 14.102 | 12.408 | 14.810 | 15.872 | 16.842 | 15.791 |
| Equity | 5.502 | 5.131 | 6.338 | 7.934 | 7.664 | 8.504 | 9.951 | 10.855 | 12.291 | 12.031 | 12.762 | 14.189 | 12.758 | 14.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 184 | 180 | 151 | 378 | 378 | 0 | 1.811 | 1.811 | 378 | 2.048 | 1.684 | 4.084 | 1.719 |
| Total debt | 529 | 184 | 180 | 151 | 378 | 378 | 235 | 1.811 | 1.811 | 378 | 2.048 | 1.684 | 4.084 | 1.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
MP Management | Management | 2000 | — | — |
KL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELANDERS ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Management | 0 companies |
| Kåre Lundqvist | Management | 0 companies |