| Revenue | DKK -30K | -55% |
| EBITDA | DKK -30K | +55% |
| Net profit | DKK -35K | +50% |
| Total assets | DKK 71K | -32% |
| Equity | DKK -1,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 339 | — | 300 | -12 | 0 | 0 | -1 | -37 | -49 | -110 | -96 | -66 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 105 | 1.041 | 300 | -12 | 0 | 0 | -1 | -37 | -49 | -110 | -96 | -66 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 105 | 1.041 | 300 | -12 | 0 | 0 | -1 | -37 | -49 | -110 | -96 | -66 | -30 |
| Net financials | -39 | -91 | -11 | -64 | -4 | -0 | -2 | -1 | -1 | -35 | -4 | 153 | -5 | -5 |
| Profit before tax | 31 | 13 | 1.030 | 236 | -16 | -0 | -2 | -3 | -38 | -84 | -113 | 56 | -70 | -35 |
| Tax | -0 | 4 | 24 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 9 | 1.006 | 175 | -16 | -0 | -2 | -3 | -38 | -84 | -113 | 56 | -70 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 492 | 1.250 | 1.538 | 121 | 121 | 166 | 214 | 176 | 392 | 279 | 176 | 105 | 71 |
| Equity | -2.604 | -2.595 | -1.589 | -1.414 | -1.431 | -1.431 | -1.432 | -1.435 | -1.473 | -1.557 | -1.670 | -1.614 | -1.684 | -1.719 |
| Long-term debt | 1.350 | 1.350 | 2.792 | 2.848 | 1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.483 | 1.737 | 47 | 103 | 103 | 1.552 | 1.598 | 1.649 | 1.649 | 1.949 | 1.949 | 1.789 | 1.789 | 1.790 |
| Total debt | 2.833 | 1.737 | 2.839 | 2.952 | 1.552 | 1.552 | 1.598 | 1.649 | 1.649 | 1.949 | 1.949 | 1.789 | 1.789 | 1.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2000 | — | — |
SS Management | Management | 2000 | — | — |
KW Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
MP Management | Management | 2000 | — | — |
KL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Juliane Margrethe Meulengracht Bang | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Kristian Wendelboe | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Management | 0 companies |
| Kåre Lundqvist | Management | 0 companies |