| Revenue | DKK 23K | +173% |
| EBITDA | DKK 23K | +173% |
| Net profit | DKK 127K | -86% |
| Total assets | DKK 12,6M | -5% |
| Equity | DKK 12,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -133 | -256 | -385 | -56 | -64 | -444 | 3 | -6 | -16 | -158 | 16 | 8 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -133 | -256 | -385 | -56 | -64 | -444 | 3 | -6 | -16 | -158 | 16 | 8 | 23 |
| Depreciation & amort. | -4 | -5 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -138 | -260 | -396 | -56 | -64 | -444 | 3 | -6 | -16 | -158 | 16 | 8 | 23 |
| Net financials | 97 | 469 | 1.195 | 1.050 | 54 | 683 | 1.158 | 76 | 302 | 808 | 354 | 623 | 1.195 | 143 |
| Profit before tax | -65 | 331 | 935 | 654 | -2 | 619 | 714 | 79 | 296 | 793 | 196 | 638 | 1.203 | 166 |
| Tax | -0 | -0 | 110 | 108 | -2 | 136 | 254 | -0 | 65 | -56 | 45 | 140 | 265 | 40 |
| Net profit | -65 | 331 | 825 | 546 | -1 | 483 | 460 | 79 | 231 | 849 | 151 | 498 | 938 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.703 | 11.610 | 12.153 | 12.384 | 12.198 | 12.319 | 12.615 | 11.874 | 12.044 | 13.500 | 13.073 | 13.374 | 13.345 | 12.639 |
| Equity | 11.722 | 11.653 | 12.078 | 12.224 | 11.823 | 11.906 | 11.966 | 10.471 | 10.594 | 11.333 | 11.371 | 11.756 | 12.605 | 12.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.235 | 1.201 | 1.167 | 1.132 | 1.058 | 0 | 0 |
| Short-term debt | -19 | -43 | 75 | 160 | 375 | 413 | 649 | 168 | 250 | 1.000 | 570 | 560 | 740 | 0 |
| Total debt | -19 | -43 | 75 | 160 | 375 | 413 | 649 | 1.403 | 1.451 | 2.167 | 1.702 | 1.618 | 740 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nielsen | Audit | 0 companies |
| Jørgen Johan Ebbesen | Board of Directors | 0 companies |
| Lene Ebbesen | Board of Directors | 0 companies |