| Revenue | DKK -35K | +56% |
| EBITDA | DKK -35K | -56% |
| Net profit | DKK 10,5M | +674% |
| Total assets | DKK 20,9M | +68% |
| Equity | DKK 20,4M | +88% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -32 | -54 | -86 | -20 | -22 | -35 |
| Staff expenses | -0 | -0 | -250 | -0 | -0 | -0 |
| EBITDA | -32 | -54 | -336 | -20 | -22 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -54 | -336 | -20 | -22 | -35 |
| Net financials | 1.285 | 706 | 1.834 | 1.303 | 1.379 | 10.713 |
| Profit before tax | 1.254 | 652 | 1.499 | 1.283 | 1.356 | 10.678 |
| Tax | 9 | 1 | -80 | -9 | -5 | 139 |
| Net profit | 1.244 | 651 | 1.579 | 1.292 | 1.361 | 10.539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.352 | 8.637 | 9.933 | 11.514 | 12.444 | 20.936 |
| Equity | 7.660 | 8.311 | 9.190 | 10.482 | 10.843 | 20.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 327 | 743 | 1.032 | 1.602 | 554 |
| Total debt | 693 | 327 | 743 | 1.032 | 1.602 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
DV Management | Management | 2000 | — | — |
DV Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2014 | |
| Individual | 10.0% | 0.0% | 2012 | |
| Individual | 10.0% | 0.0% | 2012 | |
| Individual | 10.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Dorit Vibeke Steenberg Dysseholm | Management | 0 companies |
| Dorit Vibeke Steenberg Dysseholm | Management | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |