| Revenue | DKK 22,8M | -8% |
| EBITDA | DKK 6,8M | -27% |
| Net profit | DKK 4,6M | -29% |
| Total assets | DKK 29,6M | +108% |
| Equity | DKK 14,2M | +47% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.357 | 14.479 | 20.543 | 24.741 | 22.809 |
| Staff expenses | -8.041 | -13.661 | -15.323 | -15.365 | -15.973 |
| EBITDA | 5.316 | 818 | 5.220 | 9.376 | 6.837 |
| Depreciation & amort. | -6 | -8 | -826 | -1.269 | -898 |
| EBIT | 5.310 | 810 | 4.394 | 8.107 | 5.938 |
| Net financials | 7 | 146 | 16 | -76 | -42 |
| Profit before tax | 5.318 | 956 | 4.410 | 8.031 | 5.896 |
| Tax | 1.170 | 221 | 1.272 | 1.617 | 1.328 |
| Net profit | 4.147 | 735 | 3.138 | 6.414 | 4.568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.237 | 18.183 | 15.062 | 14.244 | 29.632 |
| Equity | 4.273 | 5.009 | 3.263 | 9.677 | 14.244 |
| Long-term debt | 502 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.462 | 13.174 | 11.800 | 4.567 | 15.388 |
| Total debt | 2.964 | 13.174 | 11.800 | 4.567 | 15.388 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
QB Chief Executive Officer | Chief Executive Officer | 2025 |
JI Unofficial title | Unofficial title | 2023 |
| Former (3) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PT Management | Management | 2000 – 2022 |
LA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Schou Schrøder | Chief Executive Officer | 0 companies |
| Qasir Bashir | Chief Executive Officer | 0 companies |
| Jonathan Ian Ferrara | Unofficial title | 0 companies |
| Peter Toyberg | Management | 0 companies |
| Lars Andersen | Chief Executive Officer | 0 companies |
| James Patrick Burke | Chairman | 0 companies |
| David Rhydderch | Board of Directors | 0 companies |
| Anne-Sofie Strandberg | Board of Directors | 0 companies |