| Revenue | DKK -30K | -16% |
| EBITDA | DKK -30K | +16% |
| Net profit | DKK -114K | -161% |
| Total assets | DKK 3M | -3% |
| Equity | DKK -700K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -62 | -13 | -24 | -32 | -32 | -29 | -58 | -59 | -51 | -34 | -36 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -62 | -13 | -24 | -32 | -32 | -29 | -58 | -59 | -51 | -34 | -36 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -62 | -13 | -24 | -32 | -32 | -29 | -58 | -59 | -51 | -34 | -36 | -30 |
| Net financials | 1.693 | 2.371 | 2.573 | 2.714 | -542 | -1.380 | -638 | 73.352 | -667 | -216 | -217 | 218 | -98 |
| Profit before tax | 1.670 | 2.309 | 2.559 | 2.690 | -575 | -1.412 | -667 | 73.293 | -726 | -267 | -251 | 182 | -128 |
| Tax | -52 | -44 | -44 | 124 | -503 | -791 | -513 | 62 | 19 | -0 | -3 | -5 | -14 |
| Net profit | 1.723 | 2.353 | 2.604 | 2.567 | -72 | -622 | -154 | 73.232 | -745 | -267 | -248 | 187 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.886 | 12.637 | 13.337 | 16.026 | 15.313 | 14.555 | 12.070 | 27.683 | 3.260 | 3.074 | 3.129 | 3.063 | 2.980 |
| Equity | 7.385 | 8.738 | 9.042 | 9.009 | 6.936 | 5.315 | 5.161 | 21.393 | -257 | -524 | -772 | -586 | -700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.449 | 3.747 | 4.144 | 6.887 | 8.376 | 9.240 | 6.910 | 6.290 | 3.518 | 3.599 | 3.656 | 3.649 | 3.680 |
| Total debt | 4.449 | 3.747 | 4.144 | 6.887 | 8.376 | 9.240 | 6.910 | 6.290 | 3.518 | 3.599 | 3.656 | 3.649 | 3.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBCMMV HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
CR Gruppen A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rasmussen | Management | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Jan Iversen Kristensen | Board of Directors | 0 companies |
| Kenneth Dreymann | Board of Directors | 0 companies |
| Christian Alexander Geertsen | Board of Directors | 0 companies |