| Revenue | — | — |
| EBITDA | DKK -138K | +17% |
| Net profit | DKK 450K | +122% |
| Total assets | DKK 2M | -78% |
| Equity | DKK -15,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | -165 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 3.913 | -165 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 115 | 3.913 | -165 | -138 |
| Net financials | -47.845 | 147 | -967 | 281 |
| Profit before tax | -47.730 | 4.060 | -1.132 | 144 |
| Tax | 47 | -1.671 | 910 | -307 |
| Net profit | -47.777 | 5.731 | -2.042 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.058 | 13.680 | 9.005 | 2.011 |
| Equity | -19.832 | -14.101 | -16.142 | -15.692 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 27.890 | 27.781 | 25.147 | 17.704 |
| Total debt | 27.890 | 27.781 | 25.147 | 17.704 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OC Chief Executive Officer | Chief Executive Officer | 2005 – 2014 |
DP Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
AF Unofficial title | Unofficial title | 2016 – 2017 |
JB Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Daniel Philip Walther Bingham | Chief Executive Officer | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Trine Forup Crohn | Board of Directors | 0 companies |
| Vilhelm Boas | Board of Directors | 0 companies |
| Peter Taarnhøj | Board of Directors | 0 companies |
| Robert Daniel Svanström | Chairman | 0 companies |
| Henrik Skov Andersen | Board of Directors | 0 companies |
| Hanne Bodil Tommerup | Board of Directors | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Signe Kristine Mäkelä-Salling | Board of Directors | 0 companies |
| Gudmundur Thordarson | Chairman | 0 companies |
| Thordur Mar Johannesson | Board of Directors | 0 companies |
| Jesper Johansen | Chairman | 0 companies |
| Deyanira Baca Islas | Board of Directors | 0 companies |
| Svanbjörn Thoroddsen | Board of Directors | 0 companies |
| Jesper Hem | Board of Directors | 0 companies |