| Revenue | DKK -975K | +183% |
| EBITDA | DKK -1,8M | -51% |
| Net profit | DKK -1,5M | -325% |
| Total assets | DKK 5,7M | -21% |
| Equity | DKK 5,7M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 128 | 97 | 178 | 110 | 1.862 | 1.840 | 2.032 | 98 | -76 | -236 | -345 | -975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.041 | -1.095 | -1.117 | -916 | -1.044 | -980 | -833 | -806 |
| EBITDA | 98 | 128 | 97 | 178 | 110 | 36 | 27 | 66 | -817 | -1.120 | -1.216 | -1.178 | -1.782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 128 | 97 | 178 | 107 | 36 | 27 | 66 | -817 | -1.120 | -1.216 | -1.178 | -1.782 |
| Net financials | -90 | 627 | 1.013 | 2.129 | -32 | 735 | -405 | 2.439 | 3.534 | 1.646 | -867 | 834 | 322 |
| Profit before tax | 8 | 755 | 1.110 | 2.307 | 74 | 770 | -378 | 2.505 | 2.717 | 526 | -2.083 | -344 | -1.460 |
| Tax | 24 | 189 | 140 | 519 | 1 | 152 | 4 | 431 | 767 | 109 | -0 | -0 | -0 |
| Net profit | -16 | 566 | 970 | 1.788 | 73 | 619 | -381 | 2.073 | 1.950 | 417 | -2.083 | -344 | -1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.308 | 4.892 | 5.875 | 6.825 | 6.811 | 7.659 | 7.009 | 9.329 | 11.554 | 9.947 | 8.008 | 7.242 | 5.694 |
| Equity | 3.175 | 3.931 | 4.994 | 6.264 | 6.810 | 7.316 | 6.826 | 8.796 | 10.341 | 9.616 | 7.915 | 7.015 | 5.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 961 | 880 | 561 | 0 | 343 | 183 | 532 | 1.213 | 331 | 93 | 228 | 0 |
| Total debt | 1.133 | 961 | 880 | 561 | 1 | 343 | 183 | 532 | 1.213 | 331 | 93 | 228 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Jensen | Founder | 0 companies |