| Revenue | DKK 4K | -103% |
| EBITDA | DKK 4K | +103% |
| Net profit | DKK 11K | +127% |
| Total assets | DKK 892K | -3% |
| Equity | DKK 674K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | -13 | -15 | -16 | -25 | -27 | -40 | -82 | -29 | -47 | -107 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -13 | -15 | -16 | -25 | -27 | -40 | -82 | -29 | -47 | -107 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -13 | -15 | -16 | -25 | -27 | -40 | -82 | -29 | -47 | -107 | 4 |
| Net financials | 193 | 110 | -421 | 318 | 211 | 40 | -55 | 132 | 1 | 108 | -142 | 58 | 68 | 7 |
| Profit before tax | 179 | 95 | -436 | 305 | 196 | 23 | -80 | 105 | -39 | 27 | -171 | 11 | -40 | 11 |
| Tax | -2 | 4 | 8 | 5 | -5 | -7 | -18 | 24 | 1 | 24 | -0 | -0 | -0 | -0 |
| Net profit | 182 | 91 | -444 | 300 | 202 | 30 | -62 | 81 | -40 | 3 | -171 | 11 | -40 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.353 | 2.349 | 1.927 | 2.426 | 2.621 | 2.654 | 2.600 | 2.106 | 1.739 | 1.371 | 1.170 | 1.081 | 918 | 892 |
| Equity | 2.172 | 2.263 | 1.819 | 2.019 | 2.018 | 1.947 | 1.779 | 1.752 | 1.462 | 1.352 | 1.067 | 960 | 799 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 86 | 108 | 407 | 603 | 707 | 821 | 354 | 278 | 19 | 103 | 121 | 119 | 217 |
| Total debt | 181 | 86 | 108 | 407 | 603 | 707 | 821 | 354 | 278 | 19 | 103 | 121 | 119 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|