| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 2,9M | +10% |
| Net profit | DKK 2,3M | -1% |
| Total assets | DKK 4,6M | +30% |
| Equity | DKK 4,5M | +104% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.193 | 210 | 1.295 | 2.719 | 2.940 |
| Staff expenses | -2.073 | -0 | -0 | -0 | -0 |
| EBITDA | -1.629 | 90 | 1.107 | 2.611 | 2.877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.629 | 90 | 1.107 | 2.611 | 2.877 |
| Net financials | 141 | 84 | -14 | -49 | -287 |
| Profit before tax | -1.488 | 174 | 1.093 | 2.562 | 2.590 |
| Tax | -0 | -0 | -650 | 260 | 315 |
| Net profit | -1.488 | 174 | 1.743 | 2.302 | 2.275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 203 | 427 | 692 | 3.552 | 4.635 |
| Equity | -2.029 | -1.855 | -112 | 2.190 | 4.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.232 | 2.282 | 803 | 1.362 | 170 |
| Total debt | 2.232 | 2.282 | 803 | 1.362 | 170 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
TW Unofficial title | Unofficial title | 2018 – 2019 |
CI Founder | Founder | 2000 – 2019 |
HJ Founder | Founder | 2000 – 2019 |
HP Founder | Founder | 2000 – 2019 |
AM Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
AR Management | Management | 2009 – 2013 |
PV Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2013 – 2018 | |
PV | Chairman | 2001 – 2003 |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2008 – 2013 | |
PV | Chairman | 2006 – 2009 |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| CMA IT-FORVALTNING | Founder | 0 companies |
| Henrik Jakobsen | Founder | 0 companies |
| Henrik Porsborg Forsingdal | Founder | 0 companies |
| Allan Mirdahl Moe | Chief Executive Officer | 0 companies |
| Aage Rasmussen | Management | 0 companies |
| Per Vebø | Chief Executive Officer | 0 companies |
| Mats Gunnar Conrad Lillliecrona | Chairman | 0 companies |
| Per Vebø | Chairman | 0 companies |
| Astrid Sunde | Board of Directors | 0 companies |
| Jesper Norman Meinhardt | Board of Directors | 0 companies |
| Peter Johnson | Board of Directors | 0 companies |
| Roar Enstrøm | Board of Directors | 0 companies |
| Anders Edwin Nordh | Board of Directors | 0 companies |
| Knut Arne Haga | Board of Directors | 0 companies |
| Snorre Vevstad | Chairman | 0 companies |
| Ole Kristian Udnes | Board of Directors | 0 companies |
| Roy Wilhelm Høiås | Chairman | 0 companies |
| Per Vebø | Chairman | 0 companies |
| Jan Nordlund | Chairman | 0 companies |
| Johnny Bargholz | Board of Directors | 0 companies |