| Revenue | DKK -594K | -42% |
| EBITDA | DKK -606K | +43% |
| Net profit | DKK 254K | +225% |
| Total assets | DKK 58,6M | +50% |
| Equity | DKK 11,1M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | -90 | -18 | 1.121 | 7.811 | 369 | -1.030 | -594 |
| Staff expenses | -41 | -177 | -188 | -1.452 | -2.520 | -185 | -33 | -12 |
| EBITDA | -186 | -267 | -206 | -331 | 5.291 | 183 | -1.063 | -606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -267 | -206 | -331 | 5.291 | 183 | -1.063 | -606 |
| Net financials | -15 | -35 | -36 | -26 | 127 | -104 | -18 | -53 |
| Profit before tax | -202 | -302 | -242 | -358 | 5.418 | 80 | -1.081 | -659 |
| Tax | -10 | -19 | 1 | -1 | 945 | 17 | -878 | -913 |
| Net profit | -191 | -284 | -243 | -357 | 4.472 | 62 | -203 | 254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.711 | 5.499 | 11.214 | 14.277 | 18.676 | 27.048 | 39.023 | 58.640 |
| Equity | 1.889 | 2.995 | 6.852 | 6.496 | 10.968 | 11.031 | 10.829 | 11.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.942 | 0 | 0 |
| Short-term debt | 732 | 2.179 | 3.538 | 6.218 | 5.726 | 12.865 | 22.902 | 39.704 |
| Total debt | 732 | 2.179 | 3.538 | 6.218 | 5.726 | 12.865 | 22.902 | 39.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2013 | — | — |
AH Founder | Founder | 2013 | — | — |
HS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BANG HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
CH MEDINVEST ApS | Company | 5.0% | 5.0% | 2014 |
BA Invest 2019 A/S | Company | 5.0% | 5.0% | 2016 |
15. April 2019 Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2019 | |
POUL CARSTENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møller Hansen | Management | 0 companies |
| Asbjørn Hansen | Founder | 0 companies |
| Henriette Schultz Kirkegaard | Management | 0 companies |
| Paul Glenn Ritchie | Chairman | 0 companies |
| Eric La Mont Lenard | Board of Directors | 0 companies |
| Sarah Alice Moore | Chairman | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Victor Carlos Moreno | Board of Directors | 0 companies |
| Peter Mikael Funch-Jensen | Board of Directors | 0 companies |