| Revenue | DKK 21,3M | -6% |
| EBITDA | DKK 2,7M | -24% |
| Net profit | DKK 2M | -19% |
| Total assets | DKK 11,8M | -42% |
| Equity | DKK 6,5M | +16% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.559 | 7.336 | 7.397 | 6.864 | 3.959 | 6.281 | 11.957 | 12.541 | 13.471 | 15.621 | 17.726 | 19.602 | 22.776 | 21.297 |
| Staff expenses | -5.178 | -6.522 | -6.231 | -6.995 | -4.395 | -5.586 | -9.969 | -11.072 | -12.667 | -13.665 | -16.183 | -18.510 | -19.226 | -18.617 |
| EBITDA | 382 | 808 | 1.167 | -197 | -436 | 695 | 1.950 | 1.403 | 804 | 1.956 | 1.544 | 1.092 | 3.522 | 2.680 |
| Depreciation & amort. | 170 | -164 | -173 | -243 | -147 | -48 | -57 | -60 | -168 | -218 | -403 | -387 | -240 | -178 |
| EBIT | 212 | 643 | 994 | -440 | -583 | 647 | 1.893 | 1.343 | 635 | 1.739 | 1.141 | 705 | 3.283 | 2.502 |
| Net financials | -6 | 20 | 22 | -80 | -65 | -82 | -158 | -102 | -101 | -117 | -134 | -236 | -145 | 43 |
| Profit before tax | 205 | 664 | 1.016 | -519 | -648 | 566 | 1.735 | 1.241 | 535 | 1.622 | 1.007 | 469 | 3.138 | 2.545 |
| Tax | 54 | 167 | 254 | -115 | -141 | 127 | 384 | 277 | 121 | 359 | 227 | 110 | 693 | 568 |
| Net profit | 151 | 497 | 762 | -404 | -507 | 439 | 1.352 | 965 | 413 | 1.263 | 781 | 358 | 2.444 | 1.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 5.448 | 5.308 | 3.902 | 3.577 | 5.378 | 8.848 | 8.346 | 8.266 | 12.939 | 11.980 | 12.057 | 20.369 | 11.823 |
| Equity | 510 | 532 | 544 | 500 | 593 | 1.032 | 2.284 | 2.898 | 2.982 | 4.040 | 2.781 | 3.139 | 5.584 | 6.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.068 | 1.038 | 1.059 | 1.036 | 1.055 | 0 |
| Short-term debt | 2.777 | 4.886 | 4.718 | 3.401 | 2.983 | 4.346 | 6.512 | 5.254 | 4.174 | 7.675 | 7.850 | 7.481 | 12.637 | 5.273 |
| Total debt | 2.777 | 4.886 | 4.718 | 3.401 | 2.983 | 4.346 | 6.512 | 5.254 | 5.242 | 8.713 | 8.910 | 8.517 | 13.691 | 5.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARKE FYNSK INVEST ApS | Company | 66.7% | 66.7% | 2022 |
LFLK Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Lovmand Fynsk | Management | 0 companies |
| Lita Rosendahl Bjørneboe Fynsk | Board of Directors | 0 companies |
| Christina Fynsk | Board of Directors | 0 companies |
| Kora Manuela Fynsk | Board of Directors | 0 companies |
| Kira Christensen | Board of Directors | 0 companies |
| Karsten Ellegaard | Board of Directors | 0 companies |
| Svend Anker Fynsk | Board of Directors | 0 companies |
| Christian Thomsen | Board of Directors | 0 companies |