| Revenue | DKK 35K | +0% |
| EBITDA | DKK 2K | +19% |
| Net profit | DKK 7K | +20% |
| Total assets | DKK 147K | -65% |
| Equity | DKK 139K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 | 35 | 35 | 35 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 6 | 3 | 1 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 6 | 3 | 1 | 2 |
| Net financials | -1 | -0 | 1 | 6 | 8 |
| Profit before tax | 7 | 6 | 4 | 7 | 9 |
| Tax | 1 | 1 | 2 | 2 | 2 |
| Net profit | 6 | 5 | 2 | 6 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241 | 333 | 338 | 424 | 147 |
| Equity | 119 | 124 | 126 | 132 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 209 | 212 | 293 | 9 |
| Total debt | 123 | 209 | 212 | 293 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Founder | Founder | 2013 |
FG Management | Management | 2021 |
| Former (3) | ||
AC | Management | 2018 – 2021 |
SG Management | Management | 2013 – 2014 |
KA Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Charlotte Roepstorff Lawaetz Arhnung | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Søren Gade Jensen | Management | 0 companies |
| Flemming Gotthjælp Nør-Pedersen | Management | 0 companies |
| Karen Angelo Hækkerup | Management | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Martin Merrild | Board of Directors | 0 companies |