Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Publicis Denmark A/S
A/S
Active
CVR 25298977
Landemærket 10, 1119
København K
Public relations and communication activities
·
NACE 7330
Est. 2000 · 26 years old
50 employees
www.saatchi.dk
Monitor
Share
Denmark
/
Companies
/
Public relations and communication activities
/
Publicis Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
26M
53M
79M
106M
41M
2020
92M
2021
54M
2022
17M
2023
46M
2024
EBITDA
DKK millions
28M
13M
-2M
-17M
-31M
0M
2020
22M
+2200%
2021
13M
-41%
2022
-25M
-292%
2023
4M
+116%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
41.476
91.769
53.769
16.554
45.554
Staff expenses
-41.180
-69.492
-40.726
-42.029
-41.204
EBITDA
296
22.277
13.043
-25.475
4.350
Depreciation & amort.
-231
-68
-22
-17
-24
EBIT
65
22.209
13.021
-25.492
4.326
Net financials
-6.471
-1.145
-1.283
-228
-1.045
Profit before tax
-6.406
21.064
11.738
-25.720
3.281
Tax
2.441
3.576
3.139
-435
-561
Net profit
-8.847
17.488
8.599
-25.285
3.842
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
85.099
128.941
95.444
46.897
114.828
Equity
49.507
66.995
58.105
11.970
15.812
Long-term debt
1.267
1.267
1.267
502
347
Short-term debt
34.179
60.565
35.926
34.279
98.669
Total debt
35.446
61.832
37.193
34.781
99.016
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9.5%
This company
2020
2024
Equity ratio
13.8%
This company
38.2%
Market median
-64% vs market
2020
2024
Return on equity
24.3%
This company
18.4%
Market median
+32% vs market
2020
2024
Net profit margin (of gross profit)
8.4%
This company
2020
2024
Asset turnover (of gross profit)
0.40×
This company
2020
2024
Debt / equity
6.26×
This company
0.62×
Market median
-910% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Publicis Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
