| Revenue | DKK 11,4M | -57% |
| EBITDA | DKK -1,3M | -114% |
| Net profit | DKK -2,1M | -134% |
| Total assets | DKK 20,5M | -21% |
| Equity | DKK 6,6M | +251% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 21.134 | 26.590 | 18.870 | 26.374 | 11.373 |
| Staff expenses | -28.038 | -28.641 | -19.023 | -16.872 | -12.661 |
| EBITDA | -6.904 | -2.050 | -153 | 9.502 | -1.288 |
| Depreciation & amort. | -86 | -140 | -329 | -343 | -381 |
| EBIT | -6.990 | -2.190 | -481 | 9.159 | -1.670 |
| Net financials | -441 | -1.582 | -3.747 | -1.249 | -538 |
| Profit before tax | -7.431 | -3.772 | -4.229 | 7.909 | -2.208 |
| Tax | -1.552 | -817 | -0 | 1.656 | -101 |
| Net profit | -5.879 | -2.955 | -4.229 | 6.253 | -2.107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 27.524 | 29.616 | 20.898 | 26.092 | 20.527 |
| Equity | -3.486 | -6.378 | -10.618 | -4.371 | 6.580 |
| Long-term debt | 6.680 | 14.641 | 18.141 | 18.141 | 606 |
| Short-term debt | 24.180 | 21.148 | 13.375 | 12.322 | 13.340 |
| Total debt | 30.861 | 35.789 | 31.516 | 30.463 | 13.947 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
HB Deputy | Deputy | 2005 – 2010 |
SC | Deputy | 2013 – 2017 |
TN Deputy | Deputy | 2013 – 2017 |
CG Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
PI | Audit | 2005 – 2006 |
SW Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
PA Management | Management | 2000 – 2000 |
LP Management | Management | 2006 – 2007 |
PH Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
| Audit | 2006 – 2007 | |
PJ Deputy | Deputy | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (27) | ||
| Chairman | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2000 – 2000 | |
| Deputy Chairman | 2007 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2011 – 2017 | |
| Deputy Chairman | 2005 – 2007 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2016 – 2020 | |
| Deputy Chairman | 2007 – 2007 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2015 – 2020 | |
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bünger | Deputy | 0 companies |
| Svend Christian Vilhelm Andersen | Deputy | 0 companies |
| Torben Nielsen | Deputy | 0 companies |
| Claus Gulbech Clausen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Søren Wirenfeldt Rasmussen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Peter Svane Hansen | Management | 0 companies |
| Poul Henning Sørensen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Jakobsen | Deputy | 0 companies |
| Henrik Brandt | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Tom Stener Froberg | Board of Directors | 0 companies |
| Ernst Stephan Hans Berlin | Board of Directors | 0 companies |
| Claes Gunnar Lindquist | Board of Directors | 0 companies |
| Per Kristensen | Deputy Chairman | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Søren Brinkmann-Pedersen | Board of Directors | 0 companies |
| Lars Henrik Thyregod Jensen | Board of Directors | 0 companies |
| Dennis Zaar Søndergaard | Board of Directors | 0 companies |
| Niels Buus | Board of Directors | 0 companies |
| Casper Greve Borregaard Madsen | Board of Directors | 0 companies |
| John Larsen | Deputy Chairman | 0 companies |
| Börje Erik Vernet | Chairman | 0 companies |
| Carl Ove Pedersen | Board of Directors | 0 companies |
| Kristian Knak Hede | Board of Directors | 0 companies |
| Ole Broberg Balle | Board of Directors | 0 companies |
| Karsten Ingemann Pedersen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Stig Mikael Andersson | Board of Directors | 0 companies |
| Henrik Pilgaard Andersen | Board of Directors | 0 companies |
| Ulf Christer Fridlund | Deputy Chairman | 0 companies |
| Jan Alvén | Board of Directors | 0 companies |
| Christian Sørensen | Chairman | 0 companies |
| Peter Haslund Wilhelmsson Tuure | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |
| Jørgen Erik Holst | Chairman | 0 companies |