| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 1,4M | +8% |
| Net profit | DKK 583K | +11% |
| Total assets | DKK 17,4M | -2% |
| Equity | DKK 7,5M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 18 | 980 | 924 | 1.115 | 1.165 | 1.210 | 1.284 | 1.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -15 | 18 | 728 | 924 | 1.115 | 1.165 | 1.210 | 1.284 | 1.392 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -322 | -319 | -329 | -329 | -329 | -331 | -334 |
| EBIT | -13 | -14 | -15 | -13 | 406 | 605 | 786 | 836 | 881 | 953 | 1.058 |
| Net financials | -26 | -26 | -43 | -103 | -344 | -342 | -312 | -287 | -286 | -293 | -294 |
| Profit before tax | -39 | -41 | -58 | -117 | 63 | 262 | 475 | 549 | 596 | 659 | 764 |
| Tax | -6 | -9 | -9 | -25 | 49 | 45 | 136 | 117 | 135 | 135 | 181 |
| Net profit | -33 | -32 | -49 | -92 | 14 | 218 | 339 | 432 | 461 | 524 | 583 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.126 | 1.119 | 1.122 | 14.152 | 12.878 | 12.563 | 12.279 | 11.951 | 11.983 | 17.708 | 17.351 |
| Equity | 492 | 460 | 411 | 319 | 333 | 551 | 889 | 1.321 | 1.582 | 7.016 | 7.519 |
| Long-term debt | 0 | 0 | 0 | 8.087 | 7.484 | 7.795 | 7.140 | 6.498 | 8.450 | 7.667 | 6.840 |
| Short-term debt | 634 | 659 | 711 | 5.696 | 4.931 | 4.028 | 3.960 | 3.782 | 1.537 | 1.670 | 1.691 |
| Total debt | 634 | 659 | 711 | 13.783 | 12.415 | 11.823 | 11.100 | 10.280 | 9.987 | 9.338 | 8.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.K.B Holding ApS | Company | 25.0% | 15.0% | 2019 |
HEBIS Holding ApS | Company | 25.0% | 15.0% | 2019 |
A.K.B Holding APS | Company | 25.0% | 15.0% | 2019 |
ENSHØJGAARD ApS | Company | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Bisgaard | Management | 0 companies |
| Mads Mogensen | Board of Directors | 0 companies |
| Erik Brandt Jørgensen | Board of Directors | 0 companies |
| Søren Kristian Bisgaard | Chairman | 0 companies |
| Dorte Bisgaard | Board of Directors | 0 companies |