| Revenue | DKK 191K | -30% |
| EBITDA | DKK 191K | -30% |
| Net profit | DKK 132K | -28% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.328 | 1.199 | 1.103 | 1.433 | 1.121 | 3.671 | 641 | 499 | 467 | 468 | 827 | 213 | 271 | 191 |
| Staff expenses | -912 | -865 | -827 | -818 | -856 | -1.394 | -411 | -479 | -394 | -309 | -398 | -0 | -0 | -0 |
| EBITDA | 259 | 98 | 140 | 489 | 125 | 2.136 | 150 | -44 | -23 | 74 | 343 | 213 | 271 | 191 |
| Depreciation & amort. | -322 | -402 | -206 | -174 | -146 | -99 | -71 | -77 | -93 | -77 | -67 | -43 | -33 | -33 |
| EBIT | -63 | -304 | -65 | 315 | -21 | 2.036 | 79 | -121 | -116 | -2 | 276 | 170 | 238 | 158 |
| Net financials | -203 | -137 | -134 | -136 | -98 | -83 | -134 | -107 | -46 | -48 | -14 | -1 | -3 | 11 |
| Profit before tax | -133 | -225 | -117 | 179 | -67 | 1.953 | -55 | -228 | -163 | -50 | 262 | 170 | 235 | 169 |
| Tax | 67 | 108 | 41 | 12 | 26 | 375 | -11 | -50 | -36 | -11 | 58 | 37 | 52 | 37 |
| Net profit | -200 | -333 | -158 | 166 | -93 | 1.578 | -44 | -178 | -127 | -39 | 204 | 133 | 183 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.324 | 6.096 | 5.933 | 6.191 | 5.349 | 7.348 | 3.911 | 2.142 | 2.056 | 2.128 | 2.315 | 2.118 | 2.290 | 2.375 |
| Equity | 1.820 | 1.487 | 1.328 | 1.495 | 1.402 | 2.980 | 936 | 758 | 631 | 593 | 1.927 | 1.884 | 1.949 | 1.959 |
| Long-term debt | 91 | 91 | 91 | 82 | 82 | 58 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.396 | 4.518 | 4.513 | 4.615 | 3.865 | 4.310 | 2.916 | 1.384 | 1.424 | 1.536 | 388 | 233 | 341 | 415 |
| Total debt | 4.487 | 4.610 | 4.604 | 4.697 | 3.947 | 4.368 | 2.975 | 1.384 | 1.424 | 1.536 | 388 | 233 | 341 | 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
SUNMATIC HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Stig Andersen | Board of Directors | 0 companies |
| Kate Marie Antonsen | Board of Directors | 0 companies |