| Revenue | DKK 238K | +10213% |
| EBITDA | DKK 238K | +10213% |
| Net profit | DKK 982K | -39% |
| Total assets | DKK 13,2M | -6% |
| Equity | DKK 9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | — | — | 155 | 36 | 563 | -110 | -13 | 398 | 89 | -14 | 2 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -72 | -46 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 0 | 0 | 155 | -44 | 480 | -156 | -25 | 398 | 89 | -14 | 2 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -36 | -26 | -39 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 516 | 0 | 0 | 118 | -80 | 454 | -195 | -40 | 398 | 89 | -14 | 2 | 238 |
| Net financials | -2.087 | 0 | 0 | -888 | 39 | -79 | -29 | 609 | 600 | 679 | 3.824 | 1.619 | 744 |
| Profit before tax | 2.602 | 0 | 0 | -769 | -40 | 375 | -224 | 603 | 998 | 768 | 3.810 | 1.622 | 982 |
| Tax | 138 | -0 | -0 | -0 | -77 | 78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.464 | 0 | 0 | -769 | 37 | 297 | -224 | 603 | 998 | 768 | 3.810 | 1.622 | 982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 0 | 0 | 1.497 | 1.373 | 509 | 259 | 854 | 1.930 | 15.950 | 17.987 | 13.999 | 13.225 |
| Equity | 1.297 | 0 | 0 | 116 | 153 | 450 | 225 | 828 | 1.826 | 2.594 | 6.404 | 8.026 | 9.008 |
| Long-term debt | -992 | 0 | 0 | 995 | 0 | 0 | 0 | 0 | 0 | 11.467 | 9.946 | 4.254 | 2.339 |
| Short-term debt | -479 | 0 | 0 | 386 | 1.221 | 60 | 33 | 26 | 104 | 1.889 | 1.636 | 1.719 | 1.878 |
| Total debt | -1.471 | 0 | 0 | 1.381 | 1.221 | 60 | 33 | 26 | 104 | 13.356 | 11.583 | 5.973 | 4.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2000 | — | — |
CP Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |
| Christian Pagh Petersen | Founder | 0 companies |
| Jette Stenbjerre | Board of Directors | 0 companies |
| Henrik Stenbjerre | Chairman | 0 companies |