| Revenue | DKK -207K | -136% |
| EBITDA | DKK -421K | -1218% |
| Net profit | DKK -429K | -16267% |
| Total assets | DKK 654K | -29% |
| Equity | DKK 143K | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.398 | 1.345 | 788 | 1.094 | 1.050 | 1.059 | 578 | -207 |
| Staff expenses | -1.310 | -1.183 | -602 | -942 | -951 | -919 | -541 | -215 |
| EBITDA | 196 | 162 | 186 | 153 | 100 | 139 | 38 | -421 |
| Depreciation & amort. | -54 | 112 | 90 | 64 | 66 | -58 | -21 | -5 |
| EBIT | 142 | 50 | 95 | 89 | 33 | 81 | 16 | -427 |
| Net financials | -36 | -28 | -30 | -23 | -16 | -15 | -19 | -8 |
| Profit before tax | 106 | 23 | 65 | 66 | 18 | 66 | -3 | -435 |
| Tax | 24 | 7 | 17 | 15 | 4 | 23 | -1 | -5 |
| Net profit | 82 | 16 | 48 | 50 | 14 | 43 | -3 | -429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.297 | 1.422 | 1.237 | 1.174 | 1.144 | 1.057 | 920 | 654 |
| Equity | 160 | 176 | 224 | 275 | 288 | 231 | 229 | 143 |
| Long-term debt | 308 | 178 | 159 | 140 | 122 | 103 | 84 | 0 |
| Short-term debt | 799 | 1.041 | 831 | 741 | 724 | 719 | 602 | 511 |
| Total debt | 1.107 | 1.219 | 991 | 881 | 846 | 822 | 686 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2000 | — | — |
AS Management | Management | 2019 | — | — |
JB Unofficial title | Unofficial title | 2019 | — | — |
TB Management | Management | 2018 | — | — |
LG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bredkær Mikkelsen | Management | 0 companies |
| Ann Schrøder | Management | 0 companies |
| Jan Bruun Jørgensen | Unofficial title | 0 companies |
| Torben Bredkjær | Management | 0 companies |
| Lars Grening Bjerg | Management | 0 companies |