| Revenue | DKK -59K | -115% |
| EBITDA | DKK -59K | +98% |
| Net profit | DKK 575K | +141% |
| Total assets | DKK 27,3M | -17% |
| Equity | DKK 27,1M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 657 | 577 | 245 | 328 | 823 | 781 | 865 | 860 | 606 | 395 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 620 | 1.057 | 577 | 241 | 3.149 | 11.523 | 13.681 | 3.365 | 3.760 | -6.394 | -2.829 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 620 | 1.057 | 577 | 241 | 3.149 | 11.523 | 13.681 | 3.365 | 3.760 | -6.394 | -2.829 | -59 |
| Net financials | -45 | -8 | 39 | -85 | 78 | 54 | 50 | 198 | 166 | 193 | 1.052 | 796 |
| Profit before tax | 575 | 1.050 | 616 | 157 | 3.227 | 11.577 | 13.731 | 3.563 | 3.926 | -6.201 | -1.777 | 737 |
| Tax | 144 | 272 | 71 | -6 | 712 | 2.547 | 3.006 | 784 | 864 | -1.364 | -391 | 162 |
| Net profit | 431 | 777 | 545 | 163 | 2.515 | 9.030 | 10.725 | 2.779 | 3.062 | -4.837 | -1.386 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.238 | 11.249 | 11.768 | 12.191 | 15.104 | 26.661 | 40.311 | 53.499 | 64.208 | 57.748 | 33.045 | 27.339 |
| Equity | 3.198 | 3.976 | 4.521 | 4.684 | 7.198 | 16.229 | 26.954 | 29.732 | 32.794 | 27.957 | 26.571 | 27.146 |
| Long-term debt | 5.210 | 5.217 | 5.217 | 5.221 | 5.217 | 5.217 | 4.956 | 15.060 | 14.900 | 14.736 | 0 | 0 |
| Short-term debt | 484 | 600 | 646 | 1.023 | 805 | 980 | 1.334 | 1.089 | 8.258 | 8.341 | 6.474 | 193 |
| Total debt | 5.693 | 5.817 | 5.863 | 6.245 | 6.022 | 6.197 | 6.290 | 16.150 | 23.158 | 23.077 | 6.474 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2007 | — | — |
AD Management | Management | 2000 | — | — |
KC Management | Management | 2001 | — | — |
KM Management | Management | 2000 | — | — |
PW Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Anders Duedahl | Management | 0 companies |
| Kim Christensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Preben Werner Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |