| Revenue | — | — |
| EBITDA | DKK -140K | -74% |
| Net profit | DKK 817K | +109% |
| Total assets | DKK 11,5M | +14% |
| Equity | DKK -24,5M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -178 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -189 | -178 | -80 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -189 | -178 | -80 | -140 |
| Net financials | 659 | -26.755 | -9.034 | -8.445 | 590 |
| Profit before tax | 544 | -26.945 | -9.212 | -8.525 | 450 |
| Tax | -272 | -857 | -0 | 116 | -367 |
| Net profit | 816 | -26.088 | -9.212 | -8.641 | 817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.313 | 37.835 | 29.870 | 10.119 | 11.503 |
| Equity | 18.644 | -7.444 | -16.656 | -25.297 | -24.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.669 | 45.279 | 46.526 | 35.416 | 35.983 |
| Total debt | 39.669 | 45.279 | 46.526 | 35.416 | 35.983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2015 |
| Former (3) | ||
JT Management | Management | 2011 – 2015 |
KM Management | Management | 2000 – 2000 |
PW Management | Management | 2000 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Jens Torlund | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Preben Werner Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |