| Revenue | DKK 2,5M | +20% |
| EBITDA | DKK 2,5M | +33% |
| Net profit | DKK 2,6M | +110% |
| Total assets | DKK 26,1M | -51% |
| Equity | DKK 22,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.877 | 2.286 | 2.449 | 2.449 | 2.221 | 2.393 | 2.099 | 2.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -0 |
| EBITDA | -616 | 2.244 | 2.427 | 2.335 | 2.221 | 2.193 | 1.899 | 2.519 |
| Depreciation & amort. | 717 | -530 | -505 | -801 | -819 | -831 | -860 | -0 |
| EBIT | -1.333 | 1.715 | 1.923 | 1.534 | 1.401 | 1.362 | 1.040 | 2.519 |
| Net financials | -482 | 162 | 69 | 324 | 1.717 | 595 | 466 | 760 |
| Profit before tax | -1.815 | 1.877 | 1.992 | 1.858 | 3.119 | 1.957 | 1.485 | 3.279 |
| Tax | 377 | 692 | 479 | 371 | 352 | 319 | 260 | 706 |
| Net profit | -2.193 | 1.185 | 1.512 | 1.487 | 2.767 | 1.638 | 1.226 | 2.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.037 | 33.105 | 47.462 | 49.753 | 56.134 | 59.198 | 53.586 | 26.107 |
| Equity | 64 | 1.249 | 12.182 | 13.669 | 16.722 | 18.360 | 19.585 | 22.158 |
| Long-term debt | 34.250 | 32.274 | 30.351 | 28.395 | 13.047 | 12.259 | 11.282 | 0 |
| Short-term debt | 13.626 | 15.227 | 16.975 | 18.773 | 22.980 | 25.153 | 19.481 | 3.949 |
| Total debt | 47.875 | 47.501 | 47.326 | 47.168 | 36.027 | 37.412 | 30.762 | 3.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2019 | — | — |
JF Management | Management | 2008 | — | — |
NB Unofficial title | Unofficial title | 2020 | — | — |
CF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIDOLF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
BYGMA A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen | Management | 0 companies |
| Jens Fridolf | Management | 0 companies |
| Niels Bille | Unofficial title | 0 companies |
| Carl Fridolf | Management | 0 companies |
| Mette Svarre Fridolf | Board of Directors | 0 companies |
| Søren Fridolf | Board of Directors | 0 companies |
| Kirsten Fridolf | Chairman | 0 companies |
| Eskild Kyhn | Board of Directors | 0 companies |
| Esther Fridolf | Board of Directors | 0 companies |