| Revenue | DKK 326K | -7% |
| EBITDA | DKK 326K | +19% |
| Net profit | DKK 163K | +38% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 982K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 204 | 194 | 205 | 253 | 252 | 261 | 299 | 253 | 333 | 341 | 350 | 326 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -75 | -75 | -0 |
| EBITDA | 98 | 104 | 94 | 105 | 153 | 152 | 161 | 199 | 153 | 233 | 266 | 275 | 326 |
| Depreciation & amort. | 136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 |
| EBIT | -38 | -32 | -42 | -31 | 17 | 16 | 25 | 63 | 17 | 97 | 130 | 139 | 190 |
| Net financials | 69 | 179 | 41 | 668 | -265 | 612 | 102 | 37 | -5 | -3 | -0 | 12 | 20 |
| Profit before tax | 31 | 148 | -1 | 637 | -247 | 628 | 126 | 101 | 12 | 95 | 129 | 151 | 210 |
| Tax | -475 | 28 | -12 | 37 | -54 | 138 | 28 | 22 | 3 | 21 | 28 | 33 | 47 |
| Net profit | 506 | 120 | 11 | 600 | -193 | 490 | 99 | 79 | 9 | 74 | 101 | 118 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.018 | 4.832 | 4.613 | 5.658 | 5.347 | 5.224 | 5.242 | 2.400 | 2.254 | 2.080 | 2.001 | 1.984 | 2.130 |
| Equity | 2.762 | 2.882 | 2.893 | 3.493 | 3.300 | 3.790 | 3.888 | 1.117 | 1.026 | 999 | 1.000 | 1.019 | 982 |
| Long-term debt | 1.191 | 1.148 | 1.090 | 1.031 | 970 | 904 | 831 | 763 | 695 | 626 | 556 | 512 | 443 |
| Short-term debt | 5.785 | 494 | 334 | 801 | 798 | 198 | 201 | 208 | 233 | 168 | 171 | 194 | 471 |
| Total debt | 6.976 | 1.642 | 1.424 | 1.833 | 1.768 | 1.102 | 1.032 | 971 | 928 | 794 | 728 | 706 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN FRIDOLF HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
HØL 1 AF 1/1 2004 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fridolf | Management | 0 companies |
| Louise Fridolf | Chairman | 0 companies |
| Christine Fridolf | Board of Directors | 0 companies |
| Kirsten Fridolf | Board of Directors | 0 companies |
| Eskild Kyhn | Board of Directors | 0 companies |
| Esther Fridolf | Chairman | 0 companies |
| Carl Fridolf | Board of Directors | 0 companies |