| Revenue | DKK 504K | +63% |
| EBITDA | DKK -36K | +90% |
| Net profit | DKK -64K | +84% |
| Total assets | DKK 2,4M | -33% |
| Equity | DKK 2M | -3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 237 | 168 | 134 | 309 | 504 |
| Staff expenses | -4 | -421 | -291 | -664 | -540 |
| EBITDA | 241 | -914 | -334 | -355 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | -914 | -334 | -355 | -36 |
| Net financials | -3 | -6 | -1 | -49 | -27 |
| Profit before tax | 237 | -920 | -336 | -404 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 237 | -920 | -336 | -404 | -64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 464 | 1.291 | 938 | 3.597 | 2.394 |
| Equity | 344 | 624 | 289 | 2.085 | 2.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 667 | 649 | 1.512 | 372 |
| Total debt | 120 | 667 | 649 | 1.512 | 372 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TP Management | Management | 2000 – 2003 |
HR Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pasfall | Management | 0 companies |
| Henning Rasmussen | Management | 0 companies |
| Lars Ewald | Board of Directors | 0 companies |
| Hans Smith Andersen | Board of Directors | 0 companies |
| Franz Ludwig Brechmann | Chairman | 0 companies |
| Anette Bruun Ladefoged | Board of Directors | 0 companies |
| Palle Enøe | Board of Directors | 0 companies |