| Revenue | DKK 193K | -130% |
| EBITDA | DKK 193K | +130% |
| Net profit | DKK -131K | -101% |
| Total assets | DKK 3,7M | -31% |
| Equity | DKK 3,7M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | -39 | -644 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -39 | -644 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -77 | -39 | -644 | 193 |
| Net financials | -474 | -23 | 17.382 | -324 |
| Profit before tax | -551 | -63 | 16.738 | -131 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -551 | -63 | 16.738 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.241 | 2.041 | 5.364 | 3.724 |
| Equity | 1.064 | 1.801 | 5.339 | 3.708 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 240 | 25 | 16 |
| Total debt | 177 | 240 | 25 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACIFIC ApS | Company | 25.0% | 50.0% | 2012 |
HARTMANN ApS | Company | 25.0% | 50.0% | 2012 |
QVIST-GRUPPEN ApS | Company | 25.0% | 25.0% | 2012 |
SYSKON HOLDING ApS | Company | 50.0% | 0.0% | 2015 |
KIKA GRUPPEN ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ingversen | Unofficial title | 0 companies |
| Michael Hartmann | Chairman | 0 companies |
| Nicolai Tandrup | Board of Directors | 0 companies |
| Allan Møller Pedersen | Chairman | 0 companies |
| Thomas Axel Schmidt | Board of Directors | 0 companies |
| Christoffer Witt Qvist | Board of Directors | 0 companies |
| Steen Torben Melin | Board of Directors | 0 companies |