| Revenue | — | — |
| EBITDA | DKK 1,5M | -20% |
| Net profit | DKK 1,4M | -23% |
| Total assets | DKK 45,6M | +3% |
| Equity | DKK 42,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | -636 | -959 | 11.555 | 3.868 | 4.910 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 628 | 950 | 11.547 | 3.860 | 4.900 | 1.669 | 998 | 6.225 | 2.025 | 4.169 | 1.902 | 1.512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 675 | 628 | 950 | 11.547 | 3.860 | 4.900 | 1.669 | 998 | 6.225 | 2.025 | 4.169 | 1.902 | 1.512 |
| Net financials | -56 | -66 | -73 | -76 | -85 | -192 | 1.594 | 897 | 6.151 | 1.940 | 4.047 | 1.747 | 1.336 |
| Profit before tax | 619 | 562 | 877 | 11.471 | 3.774 | 4.708 | 1.578 | 882 | 6.140 | 1.930 | 4.036 | 1.737 | 1.326 |
| Tax | -16 | -18 | -20 | -15 | -15 | -11 | -22 | -22 | -21 | -18 | -24 | -42 | -39 |
| Net profit | 635 | 580 | 897 | 11.487 | 3.789 | 4.718 | 1.600 | 904 | 6.160 | 1.949 | 4.060 | 1.779 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.948 | 5.520 | 6.432 | 18.100 | 22.257 | 27.200 | 28.583 | 29.648 | 36.212 | 38.192 | 42.282 | 44.314 | 45.622 |
| Equity | 3.590 | 3.970 | 4.768 | 16.255 | 20.044 | 24.656 | 26.256 | 27.266 | 33.427 | 35.375 | 39.435 | 41.214 | 42.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 1.550 | 1.663 | 1.845 | 2.213 | 2.545 | 2.327 | 2.382 | 2.786 | 2.816 | 2.847 | 3.100 | 3.043 |
| Total debt | 1.358 | 1.550 | 1.663 | 1.845 | 2.213 | 2.545 | 2.327 | 2.382 | 2.786 | 2.816 | 2.847 | 3.100 | 3.043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thurø Møller | Board of Directors | 0 companies |
| Britta Hansen | Board of Directors | 0 companies |
| Michael Bjerregaard Andersen | Board of Directors | 0 companies |
| Kanyakorn Matthep | Board of Directors | 0 companies |