| Revenue | DKK 610K | -12% |
| EBITDA | DKK 610K | -12% |
| Net profit | DKK 399K | -13% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 467 | 504 | 523 | 524 | 533 | 817 | 462 | 654 | 665 | 682 | 695 | 610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 531 | 467 | 504 | 523 | 524 | 533 | 817 | 462 | 654 | 665 | 682 | 695 | 610 |
| Depreciation & amort. | 11 | -77 | -76 | -74 | -72 | -66 | -288 | -291 | -293 | -293 | -289 | -79 | -79 |
| EBIT | 520 | 390 | 428 | 449 | 452 | 467 | 529 | 170 | 361 | 372 | 393 | 617 | 531 |
| Net financials | -46 | -44 | -36 | -34 | -31 | -29 | -43 | -41 | -36 | -31 | -30 | -25 | -21 |
| Profit before tax | 474 | 346 | 392 | 414 | 421 | 439 | 486 | 129 | 326 | 341 | 363 | 591 | 511 |
| Tax | 119 | 34 | 117 | 96 | 93 | 96 | 107 | 29 | 71 | 76 | 80 | 130 | 112 |
| Net profit | 356 | 312 | 275 | 319 | 328 | 342 | 379 | 100 | 255 | 265 | 283 | 461 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.665 | 5.409 | 5.346 | 5.310 | 5.272 | 6.292 | 5.955 | 5.712 | 5.387 | 5.312 | 4.809 | 4.841 | 4.788 |
| Equity | 2.590 | 2.558 | 2.582 | 2.601 | 2.929 | 2.971 | 3.001 | 2.701 | 2.856 | 2.871 | 2.889 | 3.065 | 2.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.617 | 2.468 | 2.361 | 2.286 | 1.900 | 2.805 | 2.425 | 2.482 | 2.011 | 1.938 | 1.436 | 1.266 | 1.255 |
| Total debt | 2.617 | 2.468 | 2.361 | 2.286 | 1.900 | 2.805 | 2.425 | 2.482 | 2.011 | 1.938 | 1.436 | 1.266 | 1.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2006 | — | — |
FN Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPO HOLDING FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Olsen | Management | 0 companies |
| Frank Nygaard | Founder | 0 companies |
| Lars Christian Nygaard | Chairman | 0 companies |
| Knud Alfred Olsen | Chairman | 0 companies |
| Niels Bro | Chairman | 0 companies |
| Anette Birgitte Olsen | Board of Directors | 0 companies |