| Revenue | DKK 37K | -70% |
| EBITDA | DKK 37K | -70% |
| Net profit | DKK 29K | -75% |
| Total assets | DKK 553K | +6% |
| Equity | DKK 387K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.682 | 1.472 | 1.235 | 1.199 | 769 | 93 | 126 | 13 | 439 | 507 | 164 | -144 | 123 | 37 |
| Staff expenses | -34 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -22 | -1 | -0 |
| EBITDA | 348 | 267 | 116 | 172 | -95 | 93 | 126 | 13 | 439 | 507 | 157 | -166 | 122 | 37 |
| Depreciation & amort. | -5 | -5 | -5 | -7 | -5 | -5 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 262 | 111 | 165 | -100 | 88 | 112 | -1 | 439 | 507 | 157 | -166 | 122 | 37 |
| Net financials | -207 | -171 | 231 | -31 | -33 | -31 | -26 | -21 | -21 | -15 | -3 | -6 | -8 | -9 |
| Profit before tax | 136 | 91 | 342 | 133 | -134 | 57 | 86 | -22 | 418 | 492 | 153 | -172 | 114 | 28 |
| Tax | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 86 | 110 | 41 | -1 | -1 | -0 |
| Net profit | 56 | 91 | 342 | 133 | -134 | 57 | 86 | -22 | 331 | 382 | 112 | -171 | 116 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.371 | 1.390 | 1.211 | 1.217 | 1.041 | 882 | 836 | 836 | 885 | 982 | 865 | 564 | 523 | 553 |
| Equity | 449 | 443 | 689 | 624 | 389 | 395 | 450 | 505 | 522 | 791 | 788 | 500 | 493 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Short-term debt | 922 | 947 | 522 | 594 | 652 | 487 | 386 | 331 | 363 | 191 | 54 | 64 | 30 | 166 |
| Total debt | 922 | 947 | 522 | 594 | 652 | 487 | 386 | 331 | 363 | 191 | 77 | 64 | 30 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bendsen Pedersen | Audit | 0 companies |