| Revenue | DKK 82K | -17% |
| EBITDA | DKK 43K | +359% |
| Net profit | DKK 42K | +333% |
| Total assets | DKK 190K | +4% |
| Equity | DKK 164K | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 149 | 124 | 372 | 637 | 526 | 588 | 522 | 547 | 263 | 99 | 82 |
| Staff expenses | -0 | -0 | -0 | -230 | -585 | -548 | -573 | -567 | -483 | -261 | -116 | -39 |
| EBITDA | -51 | 58 | 124 | 141 | 52 | -22 | 15 | -45 | 63 | 2 | -17 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 58 | 124 | 141 | 52 | -22 | 15 | -45 | 63 | 2 | -17 | 43 |
| Net financials | -8 | -11 | -7 | 2 | 1 | -0 | -0 | -0 | 1 | -1 | -1 | -2 |
| Profit before tax | -58 | 47 | 117 | 143 | 53 | -22 | 15 | -46 | 64 | 0 | -18 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | 47 | 117 | 143 | 53 | -22 | 15 | -46 | 64 | 0 | -18 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 27 | 48 | 137 | 316 | 243 | 354 | 298 | 306 | 255 | 182 | 190 |
| Equity | -231 | -184 | -67 | 76 | 129 | 107 | 122 | 76 | 140 | 140 | 123 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 211 | 115 | 61 | 186 | 136 | 232 | 222 | 166 | 114 | 60 | 26 |
| Total debt | 256 | 211 | 115 | 61 | 186 | 136 | 232 | 222 | 166 | 114 | 60 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Broernes Revision Registrerede revisor | Audit | 0 companies |
| Grete Normann Jacobsen | Board of Directors | 0 companies |
| Kim Gelser | Board of Directors | 0 companies |
| Mogens Jacobsen | Board of Directors | 0 companies |