| Revenue | DKK -108K | -58% |
| EBITDA | DKK -108K | +58% |
| Net profit | DKK 7,6M | -48% |
| Total assets | DKK 167,3M | -1% |
| Equity | DKK 166,6M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -296 | -336 | -63 | -257 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -336 | -63 | -257 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -296 | -336 | -63 | -257 | -108 |
| Net financials | 14.607 | 24.113 | 14.666 | 17.610 | 9.355 |
| Profit before tax | 14.312 | 23.777 | 14.603 | 17.353 | 9.246 |
| Tax | 3.149 | -0 | -0 | 2.794 | 1.671 |
| Net profit | 11.163 | 23.777 | 14.603 | 14.559 | 7.576 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.359 | 146.034 | 159.649 | 169.802 | 167.308 |
| Equity | 122.193 | 145.855 | 159.458 | 169.017 | 166.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 179 | 191 | 785 | 715 |
| Total debt | 167 | 179 | 191 | 785 | 715 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2000 – 2010 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (3) | ||
| Chairman | 2000 – 2002 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2002 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ernst & Yong A/S | Audit | 0 companies |
| Frederik Basse Christensen | Board of Directors | 0 companies |
| Frederik Christensen | Chairman | 0 companies |
| Karsten Schlei Rewitz | Chairman | 0 companies |
| Bente Bjerre Basse | Chairman | 0 companies |
| Poul Erik Hansen | Board of Directors | 0 companies |