| Revenue | DKK -153K | +243% |
| EBITDA | DKK -153K | -243% |
| Net profit | DKK -141K | -192% |
| Total assets | DKK 135K | -41% |
| Equity | DKK -651K | -28% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 157 | -252 | -52 | -92 | -1 | -76 | 187 | 28 | -72 | -45 | -153 |
| Staff expenses | -6 | -12 | -2 | -5 | -0 | -0 | -310 | -281 | -1 | -0 | -0 | -0 |
| EBITDA | 247 | 145 | -253 | -57 | -92 | -1 | -386 | -94 | 27 | -72 | -45 | -153 |
| Depreciation & amort. | 5 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 140 | -258 | -62 | -92 | -1 | -386 | -94 | 27 | -72 | -45 | -153 |
| Net financials | 0 | -32 | -8 | -10 | -8 | -4 | -7 | -18 | -17 | -20 | -17 | -25 |
| Profit before tax | 242 | 108 | -266 | -72 | -100 | -5 | -393 | -113 | 10 | -93 | -62 | -178 |
| Tax | 60 | 26 | -57 | -16 | -21 | -1 | -87 | -25 | 2 | -20 | -14 | -38 |
| Net profit | 183 | 82 | -208 | -56 | -79 | -4 | -307 | -88 | 8 | -73 | -48 | -141 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 748 | 516 | 350 | 331 | 219 | 302 | 204 | 253 | 200 | 229 | 135 |
| Equity | 263 | 345 | 137 | 81 | 1 | -2 | -309 | -397 | -390 | -462 | -511 | -651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 688 | 0 |
| Short-term debt | 411 | 403 | 379 | 270 | 329 | 222 | 611 | 602 | 643 | 521 | 52 | 786 |
| Total debt | 411 | 403 | 379 | 270 | 329 | 222 | 611 | 602 | 643 | 663 | 740 | 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRØBY HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andersen | Management | 0 companies |