| Revenue | DKK 188K | -96% |
| EBITDA | DKK -7,1M | -927% |
| Net profit | DKK -5,2M | -422% |
| Total assets | DKK 31,9M | +4% |
| Equity | DKK 644K | -85% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.311 | 1.314 | 759 | 4.195 | 188 |
| Staff expenses | -8.752 | -7.696 | -3.960 | -4.886 | -7.286 |
| EBITDA | 559 | -6.382 | -3.201 | -691 | -7.098 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 557 | -6.382 | -3.201 | -691 | -7.098 |
| Net financials | -1.385 | -428 | -111 | -585 | 412 |
| Profit before tax | -828 | -6.810 | -3.312 | -1.276 | -6.686 |
| Tax | -173 | -1.495 | -723 | -277 | -1.474 |
| Net profit | -655 | -5.315 | -2.589 | -999 | -5.212 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 56.727 | 18.877 | 26.537 | 30.738 | 31.907 |
| Equity | 18.259 | 7.944 | 5.355 | 4.356 | 644 |
| Long-term debt | 19 | 0 | 0 | 3.178 | 2.384 |
| Short-term debt | 38.468 | 10.933 | 21.182 | 23.204 | 25.565 |
| Total debt | 38.468 | 10.933 | 21.182 | 26.382 | 27.949 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KB Audit | Audit | 2000 – 2000 |
KK Management | Management | 2000 – 2014 |
VC Management | Management | 2000 – 2000 |
IM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
PM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LH Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Kurt Kvorning | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Iben Maj Thagaard Winther | Chief Executive Officer | 0 companies |
| Per Møller Jensen | Chief Executive Officer | 0 companies |
| Lars Henriksen | Management | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Bettina Charlotte Aller | Board of Directors | 0 companies |
| Sascha Rose Aller | Board of Directors | 0 companies |
| Rikki Thorbjørn Sølling | Board of Directors | 0 companies |
| Pål Thore Krosby | Board of Directors | 0 companies |
| Jesper Ulsø | Chairman | 0 companies |
| Morten Krüger | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Katinka Pernille Aller | Chairman | 0 companies |
| Erik Aller | Board of Directors | 0 companies |