| Revenue | DKK 1,1M | +30% |
| EBITDA | DKK 786K | +5% |
| Net profit | DKK 349K | -26% |
| Total assets | DKK 22,9M | -1% |
| Equity | DKK 4,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 310 | 435 | 735 | 356 | 315 | 277 | 353 | 393 | 637 | 655 | 639 | 852 | 1.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -147 |
| EBITDA | 574 | 429 | 693 | 774 | -113 | -226 | 575 | 161 | 2.376 | 418 | 640 | 1.214 | 751 | 786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 574 | 429 | 693 | 774 | -113 | -226 | 575 | 161 | 2.376 | 418 | 640 | 1.214 | 751 | 786 |
| Net financials | -271 | -173 | -212 | -273 | -222 | -153 | -82 | -82 | -65 | -95 | -56 | -56 | -153 | -339 |
| Profit before tax | 303 | 255 | 481 | 501 | -335 | -379 | 493 | 79 | 2.311 | 323 | 584 | 1.157 | 599 | 447 |
| Tax | 76 | 60 | 87 | 111 | -80 | -18 | 109 | 2 | 497 | 56 | 113 | 274 | 128 | 98 |
| Net profit | 227 | 195 | 394 | 390 | -255 | -360 | 385 | 77 | 1.813 | 268 | 471 | 884 | 470 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.946 | 8.206 | 9.268 | 13.402 | 8.185 | 7.134 | 7.204 | 6.751 | 14.190 | 11.275 | 13.155 | 13.944 | 23.137 | 22.878 |
| Equity | 930 | 1.125 | 1.519 | 1.909 | 1.654 | 1.293 | 1.678 | 1.755 | 3.568 | 2.336 | 2.807 | 3.691 | 4.161 | 4.510 |
| Long-term debt | 4.305 | 5.566 | 6.271 | 10.218 | 5.362 | 5.094 | 4.812 | 3.962 | 9.078 | 7.536 | 8.966 | 8.563 | 14.188 | 13.780 |
| Short-term debt | 521 | 1.265 | 1.141 | 845 | 866 | 495 | 395 | 874 | 928 | 881 | 878 | 1.041 | 4.148 | 3.988 |
| Total debt | 4.826 | 6.831 | 7.412 | 11.064 | 6.228 | 5.589 | 5.207 | 4.836 | 10.006 | 8.417 | 9.844 | 9.604 | 18.336 | 17.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
YB Management | Management | 2000 | — | — |
DA Management | Management | 2009 | — | — |
MM Audit | Audit | 2003 | — | — |
VR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNINGSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Yesper Bjerring Ørum | Management | 0 companies |
| Dennis Andreasen Henningsen | Management | 0 companies |
| Mona Marie Hein | Audit | 0 companies |
| Villy Rinddal Lauridsen | Management | 0 companies |