Riskpilot← Back to searchSign inGet full accessIM SADELMAGER ApS
APSActiveCVR 25308980Kirstinehøj 25BRepair and maintenance of furniture and home furnishings · NACE 9524Est. 200013 employeeswww.imsadelmager.dk
Revenue 2025
DKK 967K
+4% vs 2024
EBITDA margin
22.4%
+85% vs 2024
Equity ratio
73.8%
Financial strength
Net profit 2025
DKK 171K
+102% vs 2024
| Revenue | DKK 967K | +4% |
| EBITDA | DKK 217K | +85% |
| Net profit | DKK 171K | +102% |
| Total assets | DKK 1,9M | +11% |
| Equity | DKK 1,4M | +14% |
| Employees | 13 | — |
Legal name
IM SADELMAGER ApS
CVR number
25308980
Legal form
Anpartsselskab
NACE code
9524 · Repair and maintenance of furniture and home furnishings
Founded
22. marts 2000
Share capital
DKK 250.000
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Selskabets formål er at drive sadelmagervirksomhed og dermed beslægtet virksomhed.
Address
Kirstinehøj 25B
Phone
+4532584747
Email
im@imsadelmager.dk
Website
www.imsadelmager.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 550 | 680 | 1.160 | 896 | 966 | 776 | 1.949 | 1.586 | 1.945 | 1.185 | 1.657 | 929 | 967 |
| Staff expenses | -2.594 | -2.278 | -2.190 | -1.923 | -1.962 | -1.887 | -1.638 | -0 | -0 | -0 | -0 | -1.630 | -1.668 | -2.019 |
| EBITDA | -81 | -80 | -6 | 517 | 203 | 207 | 154 | 1.155 | 883 | 1.097 | 252 | 722 | 117 | 217 |
| Depreciation & amort. | -50 | -46 | -46 | -12 | 60 | -2 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -126 | -53 | 505 | 142 | 205 | 145 | 1.155 | 883 | 1.097 | 252 | 722 | 117 | 217 |
| Net financials | -15 | -10 | -11 | 0 | -0 | -0 | -2 | -4 | -34 | -7 | -19 | -17 | -5 | 1 |
| Profit before tax | -146 | -136 | -64 | 505 | 142 | 205 | 142 | 1.151 | 849 | 1.090 | 233 | 705 | 112 | 217 |
| Tax | -0 | -0 | 89 | 7 | 20 | 41 | 29 | 226 | 189 | 241 | 52 | 157 | 27 | 46 |
| Net profit | -146 | -136 | -153 | 499 | 122 | 164 | 113 | 925 | 660 | 849 | 182 | 548 | 85 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 782 | 511 | 985 | 980 | 1.091 | 892 | 2.286 | 1.381 | 1.611 | 1.404 | 1.874 | 1.715 | 1.904 |
| Equity | 281 | 145 | -7 | 491 | 488 | 552 | 515 | 1.330 | 989 | 1.138 | 720 | 1.150 | 1.235 | 1.406 |
| Long-term debt | 89 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 636 | 518 | 494 | 492 | 539 | 378 | 957 | 392 | 473 | 684 | 724 | 478 | 498 |
| Total debt | 688 | 636 | 518 | 494 | 492 | 539 | 378 | 957 | 392 | 473 | 684 | 724 | 478 | 498 |
EBITDA margin
22.4%
This company
15.8%
Market median
+42% vs market
20122025
Equity ratio
73.8%
This company
38.2%
Market median
+93% vs market
20122025
Return on equity
12.2%
This company
18.4%
Market median
+34% vs market
20122025
Net profit margin
17.7%
This company
8.1%
Market median
+119% vs market
20122025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20122025
Debt / equity
0.35×
This company
0.62×
Market median
+44% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
EI Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JN HOLDING ApS
IM SADELMAGER ApS Board members of IM SADELMAGER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Erik Ingemann Mortensen | Founder | 0 companies |