| Revenue | — | — |
| EBITDA | DKK -1K | +20% |
| Net profit | DKK 2K | -59% |
| Total assets | DKK 260K | +1% |
| Equity | DKK 189K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | -2 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | -2 | -1 | -1 | -1 | -1 |
| Net financials | 17 | 18 | 1 | 11 | 1 | 2 | 19 | 2 | 6 | 10 | 7 | 7 | 3 |
| Profit before tax | 16 | 16 | -1 | 9 | -0 | 0 | 18 | 2 | 3 | 9 | 6 | 5 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 15 | -1 | 9 | -0 | 0 | 18 | 2 | 3 | 9 | 6 | 5 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 208 | 212 | 216 | 220 | 225 | 230 | 235 | 240 | 245 | 251 | 256 | 260 |
| Equity | 120 | 135 | 133 | 143 | 144 | 144 | 161 | 164 | 167 | 176 | 182 | 187 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 73 | 79 | 73 | 77 | 81 | 68 | 71 | 73 | 69 | 69 | 69 | 70 |
| Total debt | 179 | 73 | 79 | 73 | 77 | 81 | 68 | 71 | 73 | 69 | 69 | 69 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JML DATA ApS | Company | 33.3% | 33.3% | 2000 |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Larsen | Management | 0 companies |