| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 452K | +270% |
| Net profit | DKK 176K | +471% |
| Total assets | DKK 14,1M | +3% |
| Equity | DKK 8,6M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.154 | 1.152 | 1.109 | 1.228 | 1.256 | 1.278 | 1.245 | 1.376 | 1.204 | 1.037 | 1.512 | 1.574 | 1.569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -149 | -158 | -185 | -165 |
| EBITDA | -127 | -406 | 1.205 | 1.491 | -150 | 18 | 110 | 70 | 4 | 4.200 | 177 | 122 | 452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -406 | 1.205 | 1.491 | -150 | 18 | 110 | 70 | 4 | 4.200 | 177 | 122 | 452 |
| Net financials | 0 | 0 | 0 | -286 | -151 | -150 | -277 | -120 | -206 | -96 | -94 | -91 | -91 |
| Profit before tax | -127 | -406 | 1.205 | 1.206 | -301 | -131 | -167 | -50 | -202 | 4.105 | 83 | 31 | 362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 605 | -0 | -0 | 186 |
| Net profit | -127 | -406 | 1.205 | 1.206 | -301 | -131 | -167 | -50 | -202 | 3.499 | 83 | 31 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.316 | 8.297 | 9.497 | 10.501 | 10.175 | 10.051 | 9.861 | 9.972 | 9.846 | 13.588 | 13.597 | 13.606 | 14.078 |
| Equity | 3.893 | 3.487 | 4.586 | 5.792 | 5.491 | 5.359 | 5.193 | 4.988 | 4.786 | 8.285 | 8.368 | 8.399 | 8.575 |
| Long-term debt | 4.056 | 4.107 | 4.216 | 4.306 | 4.287 | 4.135 | 4.156 | 4.204 | 4.286 | 4.265 | 4.241 | 4.218 | 4.103 |
| Short-term debt | 367 | 704 | 695 | 403 | 397 | 556 | 512 | 781 | 774 | 433 | 382 | 384 | 609 |
| Total debt | 4.423 | 4.811 | 4.911 | 4.709 | 4.684 | 4.692 | 4.668 | 4.984 | 5.060 | 4.697 | 4.624 | 4.602 | 4.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Deputy | 2008 | — | — |
SB Deputy | Deputy | 2008 | — | — |
NH Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christina Camilla Bro Pedersen | Deputy | 0 companies |
| Stine Bolther Ørsted | Deputy | 0 companies |
| Niels Harder | Audit | 0 companies |
| Henrik Louis Simonsen | Board of Directors | 0 companies |
| Villy Dall | Chairman | 0 companies |
| Kirsten Eli Skaaning | Board of Directors | 0 companies |
| Lars Rugaard | Board of Directors | 0 companies |
| Jørgen Curt Bache | Board of Directors | 0 companies |
| Johan Suszkiewicz | Board of Directors | 0 companies |
| Gunhild Karlshøj Ipsen | Board of Directors | 0 companies |
| Karen Katrine Hedegaard Kruse | Board of Directors | 0 companies |
| Povel Utzon Buch | Board of Directors | 0 companies |
| Poul Freddie Ottenheim | Board of Directors | 0 companies |
| Morten Wang Langer | Board of Directors | 0 companies |
| Frederik Monrad Juel | Board of Directors | 0 companies |
| Henning Lahrmann | Board of Directors | 0 companies |
| Tom Mielche Nervil | Board of Directors | 0 companies |
| Karsten Himmelstrup | Board of Directors | 0 companies |
| Silja Gertrude Smith | Board of Directors | 0 companies |
| Karin Lykke Kofod Harild | Board of Directors | 0 companies |
| Mie Meinby Sparre | Board of Directors | 0 companies |
| Line Makwarth | Board of Directors | 0 companies |
| Johannes Ebsen-Krarup | Board of Directors | 0 companies |
| Prosper Raaberg | Board of Directors | 0 companies |
| Leif Olaf Dahl | Board of Directors | 0 companies |
| Peter Thornvig Jensen | Chairman | 0 companies |
| Mads Raagaard | Board of Directors | 0 companies |
| Anne Eggen | Board of Directors | 0 companies |
| Helle Kastholm Hansen | Board of Directors | 0 companies |
| Carsten Kirstein | Board of Directors | 0 companies |
| Rene Simmel | Chairman | 0 companies |