| Revenue | DKK -10K | -43% |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK -62K | +62% |
| Total assets | DKK 4,2M | +33% |
| Equity | DKK 2,2M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -273 | -9 | -27 | -8 | -9 | -3 | -9 | -12 | -11 | -11 | -14 | -17 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -273 | -9 | -27 | -8 | -9 | -3 | -9 | -12 | -11 | -11 | -14 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -9 | -27 | -8 | -9 | -3 | -9 | -12 | -11 | -11 | -14 | -17 | -10 |
| Net financials | -491 | -365 | -25 | 62 | 858 | 1.586 | -10 | 639 | 107 | -2.056 | -8 | -158 | -65 |
| Profit before tax | -764 | -373 | -52 | 54 | 848 | 1.583 | -20 | 627 | 96 | -2.067 | -22 | -175 | -75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -89 | -25 | -22 | -12 | -13 |
| Net profit | -764 | -373 | -52 | 54 | 848 | 1.583 | -17 | 627 | 185 | -2.042 | 0 | -163 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 261 | 262 | 351 | 1.266 | 3.327 | 3.357 | 4.080 | 4.342 | 3.082 | 3.163 | 3.117 | 4.152 |
| Equity | -47 | -420 | -472 | -418 | 430 | 2.013 | 1.996 | 2.624 | 2.809 | 1.483 | 1.483 | 1.320 | 2.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 681 | 734 | 769 | 836 | 1.171 | 1.361 | 1.456 | 1.533 | 1.599 | 1.680 | 1.797 | 1.902 |
| Total debt | 645 | 681 | 734 | 769 | 836 | 1.313 | 1.361 | 1.456 | 1.533 | 1.599 | 1.680 | 1.797 | 1.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |