| Revenue | DKK -20K | +3% |
| EBITDA | DKK -20K | -3% |
| Net profit | DKK 1,9M | +151% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | 3 | -3 | -4 | 13 | -6 | -19 | -13 | -2 | -19 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -9 | 3 | -3 | -4 | 13 | -6 | -19 | -13 | -2 | -19 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -9 | 3 | -3 | -4 | 13 | -6 | -19 | -13 | -2 | -19 | -19 | -20 |
| Net financials | 280 | 370 | 437 | 116 | 186 | 242 | 99 | 781 | 500 | 2.402 | 1.746 | 1.641 | 770 | 1.899 |
| Profit before tax | 271 | 360 | 428 | 119 | 183 | 238 | 112 | 775 | 482 | 2.388 | 1.744 | 1.622 | 750 | 1.879 |
| Tax | -12 | -0 | -14 | -20 | -0 | -0 | -47 | -3 | -15 | -4 | 2 | 4 | 0 | -2 |
| Net profit | 283 | 360 | 443 | 139 | 183 | 238 | 159 | 778 | 496 | 2.392 | 1.742 | 1.618 | 750 | 1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.144 | 5.468 | 5.163 | 5.425 | 5.382 | 5.668 | 5.749 | 5.258 | 5.500 | 5.353 | 5.767 | 6.771 | 6.497 | 7.018 |
| Equity | 3.722 | 3.722 | 3.865 | 4.003 | 4.084 | 4.220 | 4.140 | 4.718 | 5.014 | 5.106 | 5.748 | 6.365 | 6.116 | 6.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 1.746 | 1.298 | 1.422 | 1.297 | 1.449 | 1.609 | 540 | 486 | 247 | 19 | 406 | 381 | 22 |
| Total debt | 1.422 | 1.746 | 1.298 | 1.422 | 1.297 | 1.449 | 1.609 | 540 | 486 | 247 | 19 | 406 | 381 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |