| Revenue | DKK -144K | +1% |
| EBITDA | DKK -144K | -1% |
| Net profit | DKK 4,7M | -3% |
| Total assets | DKK 33,8M | +10% |
| Equity | DKK 33,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -24 | -31 | -26 | -31 | -30 | -107 | -372 | -222 | -142 | -143 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -16 | -24 | -11 | -26 | -31 | -30 | -107 | -372 | -222 | -142 | -143 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -16 | -24 | -11 | -26 | -31 | -30 | -107 | -372 | -222 | -142 | -143 | -144 |
| Net financials | 544 | 2.159 | 625 | 519 | 1.822 | 2.432 | -350 | 1.277 | 2.597 | 2.147 | 4.845 | 2.150 | 5.537 | 5.199 |
| Profit before tax | 533 | 2.147 | 610 | 495 | 1.811 | 2.406 | -380 | 1.248 | 2.490 | 1.775 | 4.622 | 2.008 | 5.394 | 5.055 |
| Tax | 17 | 48 | 32 | 87 | 10 | 21 | -8 | 59 | 11 | 46 | -77 | 135 | 495 | 320 |
| Net profit | 516 | 2.099 | 578 | 409 | 1.801 | 2.385 | -373 | 1.188 | 2.480 | 1.729 | 4.700 | 1.873 | 4.899 | 4.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.615 | 8.669 | 9.120 | 13.398 | 14.934 | 17.366 | 16.736 | 17.824 | 20.306 | 21.625 | 25.719 | 26.981 | 30.724 | 33.752 |
| Equity | 6.508 | 8.510 | 8.992 | 13.186 | 14.886 | 17.167 | 16.688 | 17.769 | 20.138 | 21.254 | 25.704 | 26.959 | 30.336 | 33.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 159 | 128 | 213 | 49 | 199 | 48 | 55 | 168 | 371 | 15 | 21 | 388 | 216 |
| Total debt | 108 | 159 | 128 | 213 | 49 | 199 | 48 | 55 | 168 | 371 | 15 | 21 | 388 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Bjarne Jessien Olesen | Chairman | 0 companies |