| Revenue | DKK 1,2M | +129% |
| EBITDA | DKK 252K | +238% |
| Net profit | DKK 151K | +303% |
| Total assets | DKK 1,3M | +42% |
| Equity | DKK 833K | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.937 | 1.460 | 0 | 0 | 0 | 417 | 1.264 | 1.161 | 1.217 | — | 523 | 1.197 |
| Staff expenses | -2.043 | -1.387 | -164 | -0 | -0 | -249 | -879 | -730 | -930 | -548 | -706 | -946 |
| EBITDA | 894 | 73 | -164 | -14 | -193 | 143 | 386 | 431 | 287 | 232 | -183 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 894 | 73 | -164 | -14 | -193 | 143 | 386 | 431 | 287 | 232 | -183 | 252 |
| Net financials | 75 | 395 | -55 | -106 | -159 | 18 | 4 | 1 | -114 | -19 | 93 | -59 |
| Profit before tax | 969 | 468 | -219 | -120 | -193 | 162 | 389 | 432 | 173 | 296 | -90 | 193 |
| Tax | 237 | 100 | -0 | -0 | -0 | -0 | 5 | 95 | 43 | 67 | -15 | 42 |
| Net profit | 732 | 368 | -219 | -120 | -193 | 162 | 385 | 337 | 130 | 229 | -74 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 2.415 | 1.834 | 1.275 | 272 | 284 | 706 | 1.248 | 1.317 | 1.411 | 924 | 1.311 |
| Equity | 713 | 983 | 790 | 581 | 190 | 258 | 698 | 937 | 963 | 1.092 | 907 | 833 |
| Long-term debt | 0 | 0 | 736 | 518 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 1.401 | 282 | 176 | 0 | 25 | 7 | 311 | 354 | 319 | 17 | 479 |
| Total debt | 840 | 1.401 | 1.017 | 694 | 82 | 25 | 7 | 311 | 354 | 319 | 17 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADLS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bille Adeldam | Management | 0 companies |