| Revenue | DKK 27K | -56% |
| EBITDA | DKK 27K | -55% |
| Net profit | DKK 20K | -42% |
| Total assets | DKK 982K | +1% |
| Equity | DKK 963K | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.717 | 5.111 | 4.695 | 5.121 | 3.504 | 4.511 | 3.926 | 2.939 | 718 | 62 | 27 |
| Staff expenses | -3.892 | -4.743 | -4.943 | -4.855 | -2.388 | -3.262 | -2.451 | -1.911 | -628 | -1 | -0 |
| EBITDA | 825 | 368 | -247 | 266 | 1.116 | 1.249 | 1.475 | 1.028 | 90 | 61 | 27 |
| Depreciation & amort. | -126 | -170 | -251 | -134 | -41 | -81 | -65 | -64 | -13 | -13 | -0 |
| EBIT | 699 | 199 | -499 | 131 | 1.075 | 1.167 | 1.411 | 964 | 76 | 48 | 27 |
| Net financials | 217 | 29 | -113 | -21 | -64 | -58 | -86 | 40 | -1 | -3 | -2 |
| Profit before tax | 916 | 227 | -612 | 111 | 1.011 | 1.225 | 1.497 | 1.004 | 75 | 45 | 26 |
| Tax | 200 | 29 | -132 | 40 | 222 | 269 | 331 | 221 | 18 | 10 | 5 |
| Net profit | 716 | 198 | -479 | 71 | 789 | 956 | 1.166 | 783 | 57 | 35 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.898 | 1.993 | 1.227 | 1.204 | 2.635 | 3.804 | 3.868 | 1.784 | 1.001 | 970 | 982 |
| Equity | 1.082 | 1.171 | 580 | 657 | 945 | 1.401 | 1.567 | 1.350 | 907 | 942 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 816 | 823 | 647 | 547 | 1.690 | 2.402 | 2.300 | 434 | 94 | 28 | 20 |
| Total debt | 816 | 823 | 647 | 547 | 1.690 | 2.402 | 2.300 | 434 | 94 | 28 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYVETS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Pedersen | Management | 0 companies |
| Louisa Lind Lindhard | Board of Directors | 0 companies |
| Lone Lind Pedersen | Chairman | 0 companies |
| Cecilie Lind Pedersen | Board of Directors | 0 companies |