| Revenue | DKK 11K | -63% |
| EBITDA | DKK -115K | -18% |
| Net profit | DKK 95K | +196% |
| Total assets | DKK 220K | +1657% |
| Equity | DKK -691K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.291 | 885 | 760 | 279 | 108 | 201 | -116 | 32 | 118 | 35 | 3 | 29 | 11 |
| Staff expenses | -453 | -473 | -577 | -191 | -177 | -205 | -229 | -191 | -222 | -189 | -137 | -127 | -126 |
| EBITDA | 313 | 96 | 183 | 88 | -69 | -4 | -345 | -159 | -104 | -154 | -134 | -98 | -115 |
| Depreciation & amort. | -22 | -0 | -5 | -5 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291 | 96 | 178 | 83 | -73 | -7 | -345 | -159 | -104 | -154 | -134 | -98 | -115 |
| Net financials | 2 | 6 | 3 | -6 | -1 | -1 | -1 | -0 | -0 | -0 | -2 | -1 | -3 |
| Profit before tax | 294 | 101 | 181 | 77 | -75 | -8 | -345 | -160 | -104 | -154 | -136 | -99 | -119 |
| Tax | 84 | 25 | 45 | 19 | -10 | -2 | -38 | 3 | 12 | -0 | -1 | -1 | -213 |
| Net profit | 210 | 76 | 136 | 59 | -65 | -5 | -307 | -162 | -116 | -154 | -134 | -98 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 496 | 916 | 424 | 241 | 383 | 84 | 78 | 28 | 40 | 41 | 13 | 220 |
| Equity | 200 | 200 | 200 | 200 | 135 | 186 | -121 | -283 | -400 | -553 | -688 | -786 | -691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 9 | 9 | 8 | 0 |
| Short-term debt | 636 | 292 | 713 | 216 | 107 | 201 | 209 | 360 | 425 | 584 | 719 | 791 | 911 |
| Total debt | 636 | 292 | 713 | 216 | 107 | 201 | 209 | 362 | 428 | 593 | 729 | 798 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2005 | — | — |
SS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGFELDT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Meyer Obel | Management | 0 companies |
| Steen Skyum Høgfeldt | Management | 0 companies |