| Revenue | — | — |
| EBITDA | DKK -147K | -42% |
| Net profit | DKK 6K | +103% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 45 | 103 | 13 | -108 | -251 | -646 | -271 | -177 | -264 | -7 | -103 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 45 | 103 | 13 | -108 | -251 | -646 | -271 | -177 | -264 | -7 | -103 | -147 |
| Net financials | 467 | 716 | 490 | 857 | 307 | -18 | -1.149 | 326 | -260 | -203 | -50 | -140 | 36 |
| Profit before tax | 445 | 685 | 457 | 811 | 264 | -71 | -1.206 | 254 | -311 | -245 | -81 | -169 | 6 |
| Tax | 28 | 117 | 79 | 179 | 72 | 29 | -136 | 143 | 1 | -0 | -0 | -0 | 1 |
| Net profit | 416 | 568 | 379 | 632 | 192 | -100 | -1.071 | 111 | -312 | -245 | -81 | -169 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.422 | 3.958 | 5.203 | 5.108 | 4.794 | 4.873 | 3.783 | 3.390 | 3.056 | 2.846 | 2.704 | 2.491 | 2.355 |
| Equity | 3.230 | 3.701 | 3.980 | 4.511 | 4.703 | 4.500 | 3.323 | 3.326 | 2.904 | 2.546 | 2.351 | 2.063 | 1.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 256 | 1.223 | 597 | 91 | 373 | 460 | 21 | 123 | 197 | 291 | 335 | 291 |
| Total debt | 193 | 256 | 1.223 | 597 | 91 | 373 | 460 | 21 | 123 | 197 | 291 | 335 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|