| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -17% |
| Net profit | DKK 52K | +199% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -14 | -13 | -12 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -14 | -13 | -12 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | -68 | -104 | -43 | -22 | -70 | -32 | 28 | 28 | 28 | 29 | 29 | 29 | 30 | 75 |
| Profit before tax | -78 | -110 | -50 | -29 | -77 | -39 | 20 | 21 | 22 | 22 | 22 | 22 | 22 | 66 |
| Tax | 7 | 6 | -0 | -0 | -0 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 15 |
| Net profit | -84 | -116 | -57 | -34 | -82 | -44 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.711 | 2.600 | 2.364 | 1.915 | 1.462 | 1.390 | 1.405 | 1.421 | 1.438 | 1.455 | 1.472 | 1.490 | 1.508 | 1.570 |
| Equity | 2.697 | 2.582 | 2.337 | 1.882 | 1.422 | 1.377 | 1.393 | 1.410 | 1.426 | 1.443 | 1.461 | 1.478 | 1.495 | 1.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19 | 27 | 33 | 40 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 23 |
| Total debt | 13 | 19 | 27 | 33 | 40 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
PER RANDLØV PETERSEN A/S | Company | 0.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Hjortkjær | Audit | 0 companies |
| Søren Randløv Petersen | Board of Directors | 0 companies |
| Poul Flemming Hansen | Board of Directors | 0 companies |
| Ole Randløv Petersen | Board of Directors | 0 companies |