| Revenue | DKK 29,7M | +20% |
| EBITDA | DKK 9,7M | +116% |
| Net profit | DKK 1,5M | +127% |
| Total assets | DKK 101,1M | +0% |
| Equity | DKK 26,2M | +11% |
| Employees | 35 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.227 | 11.354 | 12.295 | 39.167 | 37.486 | 36.223 | 29.019 | 12.734 | 16.631 | 24.729 | 24.736 | 29.741 |
| Staff expenses | -14.723 | -15.737 | -0 | -22.100 | -23.680 | -21.831 | -20.453 | -17.050 | -18.309 | -19.211 | -20.228 | -20.024 |
| EBITDA | 10.973 | 8.948 | 5.904 | 17.067 | 13.806 | 14.392 | 8.566 | -4.316 | -1.678 | 5.518 | 4.508 | 9.717 |
| Depreciation & amort. | -0 | -0 | -0 | -4.180 | -4.524 | -4.791 | -5.287 | -5.294 | -4.772 | -5.023 | -6.161 | -4.784 |
| EBIT | 10.973 | 8.948 | 5.904 | 12.887 | 9.282 | 9.601 | 3.279 | -9.610 | -6.450 | 494 | -1.653 | 4.933 |
| Net financials | 3.617 | 4.585 | 5.899 | 12.850 | 6.115 | 2.155 | 3.408 | 5.201 | 4.639 | -1.405 | -3.898 | -3.309 |
| Profit before tax | 7.197 | 11.159 | 11.803 | 25.737 | 15.398 | 11.756 | 6.687 | -4.409 | -1.812 | -911 | -5.551 | 1.624 |
| Tax | 947 | 1.221 | 1.184 | 2.416 | 2.385 | 1.806 | 628 | -2.521 | -1.828 | -563 | -94 | 153 |
| Net profit | 6.249 | 9.938 | 10.619 | 23.321 | 13.013 | 9.950 | 6.059 | -1.888 | 16 | -348 | -5.457 | 1.470 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.344 | 100.552 | 101.230 | 84.377 | 86.040 | 146.282 | 124.696 | 102.205 | 110.384 | 112.878 | 100.957 | 101.106 |
| Equity | 60.971 | 72.760 | 35.623 | 52.788 | 59.714 | 59.433 | 46.758 | 28.437 | 30.297 | 28.551 | 23.583 | 26.174 |
| Long-term debt | 4.662 | 4.053 | 26.427 | 17.095 | 10.150 | 73.840 | 65.237 | 55.434 | 1.415 | 1.461 | 1.513 | 1.559 |
| Short-term debt | 37.710 | 23.738 | 39.181 | 14.495 | 15.903 | 12.436 | 11.719 | 18.334 | 78.672 | 82.865 | 75.861 | 73.373 |
| Total debt | 42.373 | 27.792 | 65.607 | 31.589 | 26.053 | 86.276 | 76.956 | 73.768 | 80.087 | 84.327 | 77.374 | 74.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Founder | Founder | 2000 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LA Management | Management | 2002 | — | — |
RG Deputy | Deputy | 2000 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OJ Management | Management | 2000 | — | — |
CK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFD Investment A/S | Company | 90.0% | 100.0% | 2015 |
VILOFOSS A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Oregon Freeze Dry, Inc | Founder | 0 companies |
| Mark James Harvey | Chief Executive Officer | 0 companies |
| Lars Anders Jäderholm | Management | 0 companies |
| Roger Glenn Olson | Deputy | 0 companies |
| Jørgen Jensen | Chief Executive Officer | 0 companies |
| Jette Ramgaard | Chief Executive Officer | 0 companies |
| Nicholas Andrew Vince | Chief Executive Officer | 0 companies |
| Poul Ruben Andersen | Chief Executive Officer | 0 companies |
| Karsten Kejlhof | Chief Executive Officer | 0 companies |
| Ole Jensen | Management | 0 companies |
| Carsten Kyster | Management | 0 companies |
| Cornelis Anthonie Kuypers | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Benny Dalgaard Loft | Chairman | 0 companies |
| Lasse Bolander | Board of Directors | 0 companies |
| Torben Harring | Board of Directors | 0 companies |
| Dale Morgan Bookwalter | Board of Directors | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Nicholas Andrew Vince | Chairman | 0 companies |
| Lars Aage Sørensen | Chairman | 0 companies |
| Niels-Ole Larsen | Board of Directors | 0 companies |
| Herbert Aschkenasy | Deputy Chairman | 0 companies |
| Larry Lynn von Deylen | Board of Directors | 0 companies |
| Jens Jørgen Larsen | Board of Directors | 0 companies |
| Vagn Balle Hundebøll | Board of Directors | 0 companies |
| Asbjørn Børsting | Chairman | 0 companies |
| Peter Conrad Thomsen | Board of Directors | 0 companies |
| Susan Hein | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Chairman | 0 companies |
| Erling Kaj Jensen | Board of Directors | 0 companies |
| Klaus Klitgaard Jensen | Board of Directors | 0 companies |
| Jeffrey Laurin Guetschow | Board of Directors | 0 companies |
| James Samuel Merryman | Deputy Chairman | 0 companies |