| Revenue | DKK 13,8M | +12% |
| EBITDA | DKK 1,4M | +403% |
| Net profit | DKK 750K | +208% |
| Total assets | DKK 18,4M | +81% |
| Equity | DKK 2,1M | +299% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 12.321 | 13.812 |
| Staff expenses | -12.799 | -12.363 |
| EBITDA | -478 | 1.449 |
| Depreciation & amort. | 354 | -399 |
| EBIT | -832 | 1.049 |
| Net financials | -63 | -25 |
| Profit before tax | -894 | 1.025 |
| Tax | -200 | 275 |
| Net profit | -694 | 750 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 10.181 | 18.445 |
| Equity | 518 | 2.068 |
| Long-term debt | 0 | 0 |
| Short-term debt | 9.663 | 16.377 |
| Total debt | 9.663 | 16.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2014 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CW Management | Management | 2012 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Forup Helmich | Management | 0 companies |
| Thomas Axel Schmidt | Chief Executive Officer | 0 companies |
| Christoffer Witt Qvist | Management | 0 companies |
| Steen Torben Melin | Chief Executive Officer | 0 companies |
| Niels Molzen | Board of Directors | 0 companies |
| Sebastian Ingversen | Board of Directors | 0 companies |
| Michael Hartmann | Board of Directors | 0 companies |
| Jørgen Einar Tandrup | Chairman | 0 companies |
| Nicolai Tandrup | Board of Directors | 0 companies |
| Søren Fæster | Board of Directors | 0 companies |
| Rune Nygaard Bech Pedersen | Chairman | 0 companies |
| Allan Møller Pedersen | Board of Directors | 0 companies |