| Revenue | DKK -16K | -25% |
| EBITDA | DKK -16K | +25% |
| Net profit | DKK 53K | +328% |
| Total assets | DKK 543K | +13% |
| Equity | DKK 510K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -12 | -18 | -15 | -23 | -15 | -21 | -12 | -10 | -16 | -9 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -12 | -18 | -15 | -23 | -15 | -21 | -12 | -10 | -16 | -9 | -22 | -16 |
| Net financials | 1.860 | -283 | 285 | -21 | 313 | 252 | -256 | 330 | 44 | 121 | -107 | 34 | 70 |
| Profit before tax | 1.826 | -294 | 268 | -35 | 290 | 236 | -277 | 319 | 34 | 105 | -117 | 12 | 53 |
| Tax | 457 | -69 | 67 | -9 | 64 | 52 | -61 | 70 | 8 | 23 | -0 | -0 | -0 |
| Net profit | 1.369 | -225 | 201 | -26 | 226 | 184 | -216 | 248 | 26 | 82 | -117 | 12 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.691 | 8.161 | 6.499 | 6.082 | 4.893 | 3.985 | 2.479 | 1.830 | 1.047 | 861 | 525 | 482 | 543 |
| Equity | 8.215 | 7.942 | 6.142 | 6.067 | 4.793 | 3.977 | 2.261 | 1.510 | 1.036 | 618 | 444 | 456 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 219 | 357 | 15 | 101 | 8 | 218 | 321 | 11 | 243 | 81 | 26 | 33 |
| Total debt | 475 | 219 | 357 | 15 | 101 | 8 | 218 | 321 | 11 | 243 | 81 | 26 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|