| Revenue | DKK -7K | +23% |
| EBITDA | DKK -7K | -23% |
| Net profit | DKK -7K | +25% |
| Total assets | DKK 180K | -4% |
| Equity | DKK 175K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 1 | 0 | -1 | -6 | -4 | -4 | -9 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -15 | -6 | -6 | -4 | -4 | -9 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -15 | -6 | -6 | -4 | -4 | -9 | -5 | -6 | -6 | -7 |
| Net financials | 41 | -23 | -9 | -0 | 19 | 108 | 123 | -1 | -3 | -3 | -4 | 0 |
| Profit before tax | 33 | -33 | -24 | -6 | 13 | 104 | 120 | -10 | -8 | -9 | -10 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -33 | -24 | -6 | 13 | 104 | 120 | -10 | -8 | -9 | -10 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 132 | 113 | 100 | 123 | 227 | 337 | 327 | 318 | 197 | 187 | 180 |
| Equity | 160 | 127 | 102 | 96 | 109 | 213 | 333 | 323 | 314 | 192 | 182 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 11 | 4 | 14 | 14 | 4 | 4 | 4 | 5 | 5 | 5 |
| Total debt | 7 | 6 | 11 | 4 | 14 | 14 | 4 | 4 | 4 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2001 | — | — |
PJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Schousboe | Audit | 0 companies |
| Preben Jensen | Audit | 0 companies |